GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Scorpio Tankers Inc (NYSE:STNG) » Definitions » Piotroski F-Score
中文

Scorpio Tankers (Scorpio Tankers) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2010. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Scorpio Tankers has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Scorpio Tankers's Piotroski F-Score or its related term are showing as below:

STNG' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Scorpio Tankers was 8. The lowest was 2. And the median was 6.


Scorpio Tankers Piotroski F-Score Historical Data

The historical data trend for Scorpio Tankers's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Scorpio Tankers Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 8.00 2.00 8.00 6.00

Scorpio Tankers Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 8.00 8.00 6.00

Competitive Comparison

For the Oil & Gas Midstream subindustry, Scorpio Tankers's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scorpio Tankers Piotroski F-Score Distribution

For the Oil & Gas industry and Energy sector, Scorpio Tankers's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Scorpio Tankers's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 193.237 + 132.401 + 100.368 + 120.89 = $547 Mil.
Cash Flow from Operations was 276.477 + 224.872 + 178.318 + 185.825 = $865 Mil.
Revenue was 384.431 + 329.299 + 291.179 + 336.313 = $1,341 Mil.
Gross Profit was 253.507 + 197.987 + 158.929 + 199.471 = $810 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(4559.163 + 4692.828 + 4320.432 + 4309.435 + 4228.652) / 5 = $4422.102 Mil.
Total Assets at the begining of this year (Dec22) was $4,559 Mil.
Long-Term Debt & Capital Lease Obligation was $1,161 Mil.
Total Current Assets was $577 Mil.
Total Current Liabilities was $510 Mil.
Net Income was -84.448 + 191.131 + 266.165 + 264.403 = $637 Mil.

Revenue was 174.047 + 405.073 + 489.996 + 493.757 = $1,563 Mil.
Gross Profit was 33.364 + 253.846 + 329.485 + 322.92 = $940 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(5013.969 + 4723.125 + 4609.643 + 4651.789 + 4559.163) / 5 = $4711.5378 Mil.
Total Assets at the begining of last year (Dec21) was $5,014 Mil.
Long-Term Debt & Capital Lease Obligation was $1,579 Mil.
Total Current Assets was $687 Mil.
Total Current Liabilities was $473 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Scorpio Tankers's current Net Income (TTM) was 547. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Scorpio Tankers's current Cash Flow from Operations (TTM) was 865. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=546.896/4559.163
=0.11995535

ROA (Last Year)=Net Income/Total Assets (Dec21)
=637.251/5013.969
=0.12709512

Scorpio Tankers's return on assets of this year was 0.11995535. Scorpio Tankers's return on assets of last year was 0.12709512. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Scorpio Tankers's current Net Income (TTM) was 547. Scorpio Tankers's current Cash Flow from Operations (TTM) was 865. ==> 865 > 547 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1160.568/4422.102
=0.26244713

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1579.104/4711.5378
=0.33515681

Scorpio Tankers's gearing of this year was 0.26244713. Scorpio Tankers's gearing of last year was 0.33515681. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=577.08/510.404
=1.13063377

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=687.349/473.251
=1.45239841

Scorpio Tankers's current ratio of this year was 1.13063377. Scorpio Tankers's current ratio of last year was 1.45239841. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Scorpio Tankers's number of shares in issue this year was 51.664. Scorpio Tankers's number of shares in issue last year was 61.528. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=809.894/1341.222
=0.60384783

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=939.615/1562.873
=0.60121008

Scorpio Tankers's gross margin of this year was 0.60384783. Scorpio Tankers's gross margin of last year was 0.60121008. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1341.222/4559.163
=0.29418163

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1562.873/5013.969
=0.31170376

Scorpio Tankers's asset turnover of this year was 0.29418163. Scorpio Tankers's asset turnover of last year was 0.31170376. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Scorpio Tankers has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Scorpio Tankers  (NYSE:STNG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Scorpio Tankers Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Scorpio Tankers's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Scorpio Tankers (Scorpio Tankers) Business Description

Traded in Other Exchanges
Address
Le Millenium 9, Boulevard Charles III, Monaco, MCO, 98000
Scorpio Tankers Inc is a provider of marine transportation of petroleum products. It owns, lease finances or bareboat charters-in 113 product tankers namely 39 LR2 tankers, 60 MR tankers and 14 Handymax tankers. The company's fleet of tankers is the largest, most eco-friendly and newest fleet on the water hauling clean petroleum products.