>
Switch to:

Molson Coors Beverage Co Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 1975. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Molson Coors Beverage Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Molson Coors Beverage Co's Piotroski F-Score or its related term are showing as below:

NYSE:TAP' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 6   Max: 9
Current: 6

1
9

During the past 13 years, the highest Piotroski F-Score of Molson Coors Beverage Co was 9. The lowest was 1. And the median was 6.


Molson Coors Beverage Co Piotroski F-Score Historical Data

The historical data trend for Molson Coors Beverage Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Molson Coors Beverage Co Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 4.00 5.00 5.00

Molson Coors Beverage Co Quarterly Data
Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 7.00 5.00 5.00 6.00

Competitive Comparison

For the Beverages - Brewers subindustry, Molson Coors Beverage Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Molson Coors Beverage Co Piotroski F-Score Distribution

For the Beverages - Alcoholic industry and Consumer Defensive sector, Molson Coors Beverage Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Molson Coors Beverage Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun21) TTM:Last Year (Jun20) TTM:
Net Income was 342.8 + -1369.8 + 84.1 + 388.6 = $-554 Mil.
Cash Flow from Operations was 433.3 + 202.5 + -190.9 + 939.4 = $1,384 Mil.
Revenue was 2753.5 + 2294.3 + 1898.4 + 2939.4 = $9,886 Mil.
Gross Profit was 1202.5 + 895.2 + 731 + 1271.5 = $4,100 Mil.
Average Total Assets from the begining of this year (Jun20)
to the end of this year (Jun21) was
(28638.8 + 28675.3 + 27331.1 + 27163.6 + 28519.9) / 5 = $28065.74 Mil.
Total Assets at the begining of this year (Jun20) was $28,639 Mil.
Long-Term Debt & Capital Lease Obligation was $6,702 Mil.
Total Current Assets was $3,602 Mil.
Total Current Liabilities was $4,892 Mil.
Net Income was -402.8 + 163.7 + -117 + 195 = $-161 Mil.

Revenue was 2841.6 + 2486.2 + 2102.8 + 2503.4 = $9,934 Mil.
Gross Profit was 1156.2 + 966.2 + 623.8 + 1046.8 = $3,793 Mil.
Average Total Assets from the begining of last year (Jun19)
to the end of last year (Jun20) was
(30061.6 + 28751.6 + 28859.8 + 28461.1 + 28638.8) / 5 = $28954.58 Mil.
Total Assets at the begining of last year (Jun19) was $30,062 Mil.
Long-Term Debt & Capital Lease Obligation was $8,074 Mil.
Total Current Assets was $2,543 Mil.
Total Current Liabilities was $3,806 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Molson Coors Beverage Co's current Net Income (TTM) was -554. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Molson Coors Beverage Co's current Cash Flow from Operations (TTM) was 1,384. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun20)
=-554.3/28638.8
=-0.01935486

ROA (Last Year)=Net Income/Total Assets (Jun19)
=-161.1/30061.6
=-0.005359

Molson Coors Beverage Co's return on assets of this year was -0.01935486. Molson Coors Beverage Co's return on assets of last year was -0.005359. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Molson Coors Beverage Co's current Net Income (TTM) was -554. Molson Coors Beverage Co's current Cash Flow from Operations (TTM) was 1,384. ==> 1,384 > -554 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun20 to Jun21
=6701.9/28065.74
=0.23879292

Gearing (Last Year: Jun20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun19 to Jun20
=8073.7/28954.58
=0.27884017

Molson Coors Beverage Co's gearing of this year was 0.23879292. Molson Coors Beverage Co's gearing of last year was 0.27884017. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun21)=Total Current Assets/Total Current Liabilities
=3602.1/4891.9
=0.73633966

Current Ratio (Last Year: Jun20)=Total Current Assets/Total Current Liabilities
=2542.7/3805.7
=0.66812938

Molson Coors Beverage Co's current ratio of this year was 0.73633966. Molson Coors Beverage Co's current ratio of last year was 0.66812938. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Molson Coors Beverage Co's number of shares in issue this year was 217.6. Molson Coors Beverage Co's number of shares in issue last year was 217. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4100.2/9885.6
=0.41476491

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3793/9934
=0.38182001

Molson Coors Beverage Co's gross margin of this year was 0.41476491. Molson Coors Beverage Co's gross margin of last year was 0.38182001. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun20)
=9885.6/28638.8
=0.34518206

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun19)
=9934/30061.6
=0.3304548

Molson Coors Beverage Co's asset turnover of this year was 0.34518206. Molson Coors Beverage Co's asset turnover of last year was 0.3304548. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Molson Coors Beverage Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Molson Coors Beverage Co  (NYSE:TAP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Molson Coors Beverage Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Molson Coors Beverage Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Molson Coors Beverage Co Business Description

Molson Coors Beverage Co logo
Industry
Address
NH353, P.O. Box 4030, Golden, CO, USA, 80401
Molson Coors is the fifth- largest beer producer globally, boasting top-two positioning in the U.S., Canada, and many Central European markets. It brews and markets a slew of company-owned brands including Blue Moon, Coors, Miller, Vizzy, and Staropramen. It also sells various partner brands in certain locales such as Topo Chico (licensed from Coca-Cola), Amstel and Dos Equis in Canada (through an exclusive import/license arrangement with Heineken) and Corona in Central Europe (through an agreement with Anheuser-Busch InBev). The firm's go-to-market approach differs by geography as well, primarily using independent distributors in the U.S., but deploying hybrid models in Canada and Europe.
Executives
Herington Charles M director 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202
Eaton Roger G. director 1441 GARDINER LANE LOUISVILLE KY 40213
Napier Iain J G director 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202
Tough Douglas D. director 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202
Vachon Louis director 1155 METCALFE STREET MONTREAL QUEBEC CANADA E6 0000
Coors Peter H director, 10 percent owner, other: Vice Chairman of the Board 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202
Coors David S. director P.O. BOX 4030 NH353 GOLDEN CO 80401
Winnefeld James A Jr director 870 WINTER STREET WALTHAM MA 02451
Fergusonmchugh Marylynn director ONE PROCTER & GAMBLE PLAZA CINCINNATI OH 45202
Molson Andrew Thomas director, other: Chairman of the Board 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202
Riley H Sanford director 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202
Molson Geoffrey E. director 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202
Hobbs Franklin W Iv director 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202
Cox Simon officer: Pres&CEO, Molson Coors Europe 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202
Tabolt Brian officer: VP,Controller & Chf Acct Off 1801 CALIFORNIA STREET, SUITE 4600 DENVER CO 80202

Molson Coors Beverage Co Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)