GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Warby Parker Inc (NYSE:WRBY) » Definitions » Piotroski F-Score
中文

Warby Parker (Warby Parker) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Warby Parker Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Warby Parker has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Warby Parker's Piotroski F-Score or its related term are showing as below:

WRBY' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 5
Current: 5

During the past 5 years, the highest Piotroski F-Score of Warby Parker was 5. The lowest was 4. And the median was 5.


Warby Parker Piotroski F-Score Historical Data

The historical data trend for Warby Parker's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Warby Parker Piotroski F-Score Chart

Warby Parker Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 4.00 5.00

Warby Parker Quarterly Data
Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 N/A 5.00 4.00 5.00

Competitive Comparison of Warby Parker's Piotroski F-Score

For the Medical Instruments & Supplies subindustry, Warby Parker's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warby Parker's Piotroski F-Score Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Warby Parker's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Warby Parker's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -10.812 + -15.925 + -17.413 + -19.047 = $-63.2 Mil.
Cash Flow from Operations was 8.643 + 18.752 + 19.931 + 13.665 = $61.0 Mil.
Revenue was 171.968 + 166.093 + 169.849 + 161.855 = $669.8 Mil.
Gross Profit was 94.791 + 90.635 + 92.732 + 87.066 = $365.2 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(568.707 + 557.881 + 561.709 + 574.879 + 580.312) / 5 = $568.6976 Mil.
Total Assets at the begining of this year (Dec22) was $568.7 Mil.
Long-Term Debt & Capital Lease Obligation was $150.2 Mil.
Total Current Assets was $298.6 Mil.
Total Current Liabilities was $127.1 Mil.
Net Income was -34.133 + -32.166 + -23.843 + -20.251 = $-110.4 Mil.

Revenue was 153.218 + 149.624 + 148.777 + 146.493 = $598.1 Mil.
Gross Profit was 89.646 + 86.347 + 84.418 + 80.651 = $341.1 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(440.646 + 544.666 + 543.557 + 550.152 + 568.707) / 5 = $529.5456 Mil.
Total Assets at the begining of last year (Dec21) was $440.6 Mil.
Long-Term Debt & Capital Lease Obligation was $150.8 Mil.
Total Current Assets was $294.6 Mil.
Total Current Liabilities was $129.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Warby Parker's current Net Income (TTM) was -63.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Warby Parker's current Cash Flow from Operations (TTM) was 61.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-63.197/568.707
=-0.11112401

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-110.393/440.646
=-0.25052537

Warby Parker's return on assets of this year was -0.11112401. Warby Parker's return on assets of last year was -0.25052537. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Warby Parker's current Net Income (TTM) was -63.2. Warby Parker's current Cash Flow from Operations (TTM) was 61.0. ==> 61.0 > -63.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=150.171/568.6976
=0.26406125

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=150.832/529.5456
=0.28483288

Warby Parker's gearing of this year was 0.26406125. Warby Parker's gearing of last year was 0.28483288. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=298.619/127.09
=2.34966559

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=294.568/129.557
=2.27365561

Warby Parker's current ratio of this year was 2.34966559. Warby Parker's current ratio of last year was 2.27365561. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Warby Parker's number of shares in issue this year was 118.569. Warby Parker's number of shares in issue last year was 115.722. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=365.224/669.765
=0.54530171

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=341.062/598.112
=0.57023099

Warby Parker's gross margin of this year was 0.54530171. Warby Parker's gross margin of last year was 0.57023099. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=669.765/568.707
=1.17769783

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=598.112/440.646
=1.35735261

Warby Parker's asset turnover of this year was 1.17769783. Warby Parker's asset turnover of last year was 1.35735261. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Warby Parker has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Warby Parker  (NYSE:WRBY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Warby Parker Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Warby Parker's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Warby Parker (Warby Parker) Business Description

Traded in Other Exchanges
N/A
Address
233 Spring Street, 6th Floor East, New York, NY, USA, 10013
Warby Parker Inc is engaged in designing and developing designer prescription glasses and contacts to eye exams and vision tests. Brand that operates at the intersection of design, technology, healthcare, and social enterprise. The company primarily derives revenue from the sales of eyewear products, optical services, and accessories. The firm sells products and services through its stores, website, and mobile apps. Revenue generated from eyewear products includes the sales of prescription and non-prescription optical glasses and sunglasses, contact lenses, eyewear accessories, and expedited shipping charges.
Executives
Steven Clive Miller officer: Chief Financial Officer C/O WARBY PARKER INC., 233 SPRING STREET, 6TH FLOOR, NEW YORK NY 10013
David Abraham Gilboa director, officer: Co-Chief Executive Officer C/O WARBY PARKER INC., 233 SPRING STREET, 6TH FLOOR, NEW YORK NY 10013
Neil Harris Blumenthal director, officer: Co-Chief Executive Officer C/O WARBY PARKER INC., 233 SPRING STREET, 6TH FLOOR, NEW YORK NY 10013
Durable Capital Partners Lp 10 percent owner 4747 BETHESDA AVENUE, SUITE #1002, BETHESDA MD 20814
Teresa Briggs director 2225 LAWSON LANE, SANTA CLARA CA 95054
Ronald A Williams director
Jeffrey Jacob Raider director C/O WARBY PARKER INC., 233 SPRING STREET, 6TH FLOOR, NEW YORK NY 10013
Andrew Hunt director C/O ELEPHANT PARTNERS, 11 NEWBURY STREET, 5TH FLOOR, BOSTON MA 02116
D1 Capital Partners L.p. 10 percent owner 9 WEST 57TH STREET, 36TH FLOOR, NEW YORK NY 10019
Joel E Cutler director, 10 percent owner C/O GENERAL CATALYST PARTNERS, 20 UNIVERSITY ROAD, SUITE 450, CAMBRIDGE MA 02138
Youngme E Moon director 75 NETWORK DRIVE, BURLINGTON MA 01803
Daniel S. Sundheim 10 percent owner C/O D1 CAPITAL PARTNERS L.P., 9 WEST 57TH STREET, 36TH FLOOR, NEW YORK NY 10019
General Catalyst Group V Lp 10 percent owner c/o General Catalyst Group Management LL, 20 University Road Ste 450, Cambridge MA 02138
Gabrielle Sulzberger director 450 LEXINGTON AVENUE, FLOOR 13, NEW YORK NY 10017
General Catalyst Group Management Holdings, L.p. 10 percent owner 20 UNIVERSITY ROAD, 4TH FLOOR, CAMBRIDGE MA 02138

Warby Parker (Warby Parker) Headlines