GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Adaro Energy Indonesia Tbk (OTCPK:ADOOY) » Definitions » Piotroski F-Score
中文

PT Adaro Energy Indonesia Tbk (PT Adaro Energy Indonesia Tbk) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 2010. Start your Free Trial

What is PT Adaro Energy Indonesia Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Adaro Energy Indonesia Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Adaro Energy Indonesia Tbk's Piotroski F-Score or its related term are showing as below:

ADOOY' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of PT Adaro Energy Indonesia Tbk was 9. The lowest was 4. And the median was 7.


PT Adaro Energy Indonesia Tbk Piotroski F-Score Historical Data

The historical data trend for PT Adaro Energy Indonesia Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Adaro Energy Indonesia Tbk Piotroski F-Score Chart

PT Adaro Energy Indonesia Tbk Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 5.00 8.00 9.00

PT Adaro Energy Indonesia Tbk Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 9.00 9.00 7.00 5.00

Competitive Comparison of PT Adaro Energy Indonesia Tbk's Piotroski F-Score

For the Thermal Coal subindustry, PT Adaro Energy Indonesia Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adaro Energy Indonesia Tbk's Piotroski F-Score Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Adaro Energy Indonesia Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Adaro Energy Indonesia Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 589.679 + 458.042 + 415.793 + 345.063 = $1,809 Mil.
Cash Flow from Operations was 957.524 + -396.514 + 468.142 + 727.211 = $1,756 Mil.
Revenue was 2189.25 + 1838.568 + 1640.714 + 1501.814 = $7,170 Mil.
Gross Profit was 1287.921 + 763.114 + 683.049 + 541.608 = $3,276 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(10031.863 + 10782.307 + 9825.899 + 9735.561 + 10394.462) / 5 = $10154.0184 Mil.
Total Assets at the begining of this year (Sep22) was $10,032 Mil.
Long-Term Debt & Capital Lease Obligation was $1,373 Mil.
Total Current Assets was $4,537 Mil.
Total Current Liabilities was $1,189 Mil.
Net Income was 512.589 + 400.07 + 812.588 + 690.743 = $2,416 Mil.

Revenue was 1423.6 + 1224.672 + 2316.676 + 2371.801 = $7,337 Mil.
Gross Profit was 798.972 + 601.888 + 1423.185 + 1339.978 = $4,164 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(7118.392 + 7586.936 + 7629.923 + 8788.711 + 10031.863) / 5 = $8231.165 Mil.
Total Assets at the begining of last year (Sep21) was $7,118 Mil.
Long-Term Debt & Capital Lease Obligation was $1,476 Mil.
Total Current Assets was $4,548 Mil.
Total Current Liabilities was $1,853 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Adaro Energy Indonesia Tbk's current Net Income (TTM) was 1,809. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Adaro Energy Indonesia Tbk's current Cash Flow from Operations (TTM) was 1,756. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=1808.577/10031.863
=0.18028326

ROA (Last Year)=Net Income/Total Assets (Sep21)
=2415.99/7118.392
=0.33940109

PT Adaro Energy Indonesia Tbk's return on assets of this year was 0.18028326. PT Adaro Energy Indonesia Tbk's return on assets of last year was 0.33940109. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Adaro Energy Indonesia Tbk's current Net Income (TTM) was 1,809. PT Adaro Energy Indonesia Tbk's current Cash Flow from Operations (TTM) was 1,756. ==> 1,756 <= 1,809 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=1373.292/10154.0184
=0.13524616

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=1475.854/8231.165
=0.17930074

PT Adaro Energy Indonesia Tbk's gearing of this year was 0.13524616. PT Adaro Energy Indonesia Tbk's gearing of last year was 0.17930074. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=4536.77/1188.513
=3.81718164

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=4548.087/1853.074
=2.45434721

PT Adaro Energy Indonesia Tbk's current ratio of this year was 3.81718164. PT Adaro Energy Indonesia Tbk's current ratio of last year was 2.45434721. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Adaro Energy Indonesia Tbk's number of shares in issue this year was 617.611. PT Adaro Energy Indonesia Tbk's number of shares in issue last year was 621.649. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3275.692/7170.346
=0.45683876

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4164.023/7336.749
=0.56755697

PT Adaro Energy Indonesia Tbk's gross margin of this year was 0.45683876. PT Adaro Energy Indonesia Tbk's gross margin of last year was 0.56755697. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=7170.346/10031.863
=0.71475717

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=7336.749/7118.392
=1.03067505

PT Adaro Energy Indonesia Tbk's asset turnover of this year was 0.71475717. PT Adaro Energy Indonesia Tbk's asset turnover of last year was 1.03067505. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Adaro Energy Indonesia Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PT Adaro Energy Indonesia Tbk  (OTCPK:ADOOY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Adaro Energy Indonesia Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Adaro Energy Indonesia Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Adaro Energy Indonesia Tbk (PT Adaro Energy Indonesia Tbk) Business Description

Traded in Other Exchanges
Address
Jalan H.R. Rasuna Said, Block X-5, Menara Karya Lantai, 23rd Floor, Kav. 1-2, Jakarta, IDN, 12950
PT Adaro Energy Indonesia Tbk is an Indonesia-based energy group that focuses on integrated coal mining. The company's primary location is in the Tabalong district in South Kalimantan, where its subsidiary PT Adaro Indonesia operates the single-site coal mine in the southern hemisphere. The company produces thermal coal, which is marketed under the brand name Envirocoal. The company's main customers are blue-chip power utilities, and roughly three-quarters of its coal is produced for foreign customers, with the remainder in Indonesia. In addition to the core mining business, the company also engages in barging, ship-loading, dredging, port services, marketing, and power generation. Its segment comprises coal mining and trading, mining services, logistics, and others.

PT Adaro Energy Indonesia Tbk (PT Adaro Energy Indonesia Tbk) Headlines