GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Bonterra Energy Corp (OTCPK:BNEFF) » Definitions » Piotroski F-Score

Bonterra Energy (Bonterra Energy) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to . Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonterra Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Bonterra Energy's Piotroski F-Score or its related term are showing as below:

BNEFF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Bonterra Energy was 8. The lowest was 3. And the median was 5.


Bonterra Energy Piotroski F-Score Historical Data

The historical data trend for Bonterra Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Array ( [0] => - [1] => - [2] => - [3] => - [4] => - [5] => 6.00 [6] => 3.00 [7] => 6.00 [8] => 6.00 [9] => 4.00 )
Bonterra Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 3.00 6.00 6.00 4.00

Bonterra Energy Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 5.00 5.00 4.00

Competitive Comparison

For the Oil & Gas E&P subindustry, Bonterra Energy's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonterra Energy Piotroski F-Score Distribution

For the Oil & Gas industry and Energy sector, Bonterra Energy's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Bonterra Energy's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 5.584 + 6.657 + 9.967 + 11.161 = $33.4 Mil.
Cash Flow from Operations was 17.553 + 25.481 + 27.873 + 33.241 = $104.1 Mil.
Revenue was 56.466 + 56.907 + 62.751 + 60.927 = $237.1 Mil.
Gross Profit was 15.05 + 17.116 + 22.491 + 19.234 = $73.9 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(676.983 + 704.443 + 724.086 + 706.144 + 721.43) / 5 = $706.6172 Mil.
Total Assets at the begining of this year (Dec22) was $677.0 Mil.
Long-Term Debt & Capital Lease Obligation was $89.8 Mil.
Total Current Assets was $27.7 Mil.
Total Current Liabilities was $42.6 Mil.
Net Income was 8.309 + 26.198 + 13.266 + 12.708 = $60.5 Mil.

Revenue was 72.308 + 91.123 + 66.592 + 64.155 = $294.2 Mil.
Gross Profit was 29.805 + 42.776 + 16.935 + 22.593 = $112.1 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(738.845 + 763.009 + 729.696 + 710.892 + 676.983) / 5 = $723.885 Mil.
Total Assets at the begining of last year (Dec21) was $738.8 Mil.
Long-Term Debt & Capital Lease Obligation was $101.0 Mil.
Total Current Assets was $32.6 Mil.
Total Current Liabilities was $41.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonterra Energy's current Net Income (TTM) was 33.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonterra Energy's current Cash Flow from Operations (TTM) was 104.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=33.369/676.983
=0.04929075

ROA (Last Year)=Net Income/Total Assets (Dec21)
=60.481/738.845
=0.08185885

Bonterra Energy's return on assets of this year was 0.04929075. Bonterra Energy's return on assets of last year was 0.08185885. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bonterra Energy's current Net Income (TTM) was 33.4. Bonterra Energy's current Cash Flow from Operations (TTM) was 104.1. ==> 104.1 > 33.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=89.762/706.6172
=0.12703059

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=101.033/723.885
=0.13957051

Bonterra Energy's gearing of this year was 0.12703059. Bonterra Energy's gearing of last year was 0.13957051. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=27.698/42.587
=0.65038627

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=32.556/41.815
=0.77857228

Bonterra Energy's current ratio of this year was 0.65038627. Bonterra Energy's current ratio of last year was 0.77857228. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bonterra Energy's number of shares in issue this year was 37.338. Bonterra Energy's number of shares in issue last year was 37.039. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=73.891/237.051
=0.31170929

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=112.109/294.178
=0.3810924

Bonterra Energy's gross margin of this year was 0.31170929. Bonterra Energy's gross margin of last year was 0.3810924. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=237.051/676.983
=0.35015798

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=294.178/738.845
=0.39815929

Bonterra Energy's asset turnover of this year was 0.35015798. Bonterra Energy's asset turnover of last year was 0.39815929. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonterra Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Bonterra Energy  (OTCPK:BNEFF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bonterra Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bonterra Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bonterra Energy (Bonterra Energy) Business Description

Traded in Other Exchanges
Address
1015-4th Street SW, Suite 901, Calgary, AB, CAN, T2R 1J4
Bonterra Energy Corp is an oil and gas exploration company operating in the Western Canadian Sedimentary Basin. The company develops and produces crude oil, natural gas, and natural gas liquids. Bonterra operates in one industry and has only one reportable segment. Its assets consist of crude oil and natural gas assets.

Bonterra Energy (Bonterra Energy) Headlines