GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Cosco Shipping Development Co Ltd (OTCPK:CITAY) » Definitions » Piotroski F-Score
中文

Cosco Shipping Development Co (Cosco Shipping Development Co) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2008. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cosco Shipping Development Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cosco Shipping Development Co's Piotroski F-Score or its related term are showing as below:

CITAY' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Cosco Shipping Development Co was 9. The lowest was 3. And the median was 6.


Cosco Shipping Development Co Piotroski F-Score Historical Data

The historical data trend for Cosco Shipping Development Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cosco Shipping Development Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 8.00 9.00 3.00 6.00

Cosco Shipping Development Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 5.00 4.00 6.00

Competitive Comparison

For the Aerospace & Defense subindustry, Cosco Shipping Development Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosco Shipping Development Co Piotroski F-Score Distribution

For the Aerospace & Defense industry and Industrials sector, Cosco Shipping Development Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cosco Shipping Development Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 57.762 + 98.138 + 14.199 + 28.665 = $199 Mil.
Cash Flow from Operations was 36.849 + 451.508 + 251.396 + -1.072 = $739 Mil.
Revenue was 517.268 + 304.311 + 660.871 + 716.846 = $2,199 Mil.
Gross Profit was 128.216 + 141.848 + 161.411 + 245.534 = $677 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(18380.987 + 17410.94 + 16947.925 + 16553.315 + 17636.9) / 5 = $17386.0134 Mil.
Total Assets at the begining of this year (Dec22) was $18,381 Mil.
Long-Term Debt & Capital Lease Obligation was $8,095 Mil.
Total Current Assets was $3,168 Mil.
Total Current Liabilities was $5,352 Mil.
Net Income was 217.125 + 196.137 + 146.334 + 29.307 = $589 Mil.

Revenue was 978.022 + 1046.677 + 825.062 + 950.901 = $3,801 Mil.
Gross Profit was 260.184 + 242.393 + 206.606 + 365.204 = $1,074 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(20821.177 + 20776.12 + 19662.373 + 18895.702 + 18380.987) / 5 = $19707.2718 Mil.
Total Assets at the begining of last year (Dec21) was $20,821 Mil.
Long-Term Debt & Capital Lease Obligation was $8,112 Mil.
Total Current Assets was $3,570 Mil.
Total Current Liabilities was $6,035 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cosco Shipping Development Co's current Net Income (TTM) was 199. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cosco Shipping Development Co's current Cash Flow from Operations (TTM) was 739. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=198.764/18380.987
=0.01081357

ROA (Last Year)=Net Income/Total Assets (Dec21)
=588.903/20821.177
=0.02828385

Cosco Shipping Development Co's return on assets of this year was 0.01081357. Cosco Shipping Development Co's return on assets of last year was 0.02828385. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cosco Shipping Development Co's current Net Income (TTM) was 199. Cosco Shipping Development Co's current Cash Flow from Operations (TTM) was 739. ==> 739 > 199 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=8094.785/17386.0134
=0.46559178

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=8112.237/19707.2718
=0.41163673

Cosco Shipping Development Co's gearing of this year was 0.46559178. Cosco Shipping Development Co's gearing of last year was 0.41163673. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=3168.205/5351.557
=0.59201556

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3570.161/6035.207
=0.59155568

Cosco Shipping Development Co's current ratio of this year was 0.59201556. Cosco Shipping Development Co's current ratio of last year was 0.59155568. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cosco Shipping Development Co's number of shares in issue this year was 270.911. Cosco Shipping Development Co's number of shares in issue last year was 280.146. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=677.009/2199.296
=0.30782987

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1074.387/3800.662
=0.28268417

Cosco Shipping Development Co's gross margin of this year was 0.30782987. Cosco Shipping Development Co's gross margin of last year was 0.28268417. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2199.296/18380.987
=0.11965059

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3800.662/20821.177
=0.18253829

Cosco Shipping Development Co's asset turnover of this year was 0.11965059. Cosco Shipping Development Co's asset turnover of last year was 0.18253829. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cosco Shipping Development Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Cosco Shipping Development Co  (OTCPK:CITAY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cosco Shipping Development Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cosco Shipping Development Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cosco Shipping Development Co (Cosco Shipping Development Co) Business Description

Address
Room A-538, International Trade Building, Pilot Free Trade Zone, Shanghai, CHN, 200127
COSCO SHIPPING Development Co Ltd is a China-based company operating and managing container shipping. Its services include container transportation, vessel chartering, cargo canvassing and booking, customs clearance, depot services, container construction, sales, purchase, and vessel management. The operating business segments are the Shipping and industry-related leasing segment, which renders vessel chartering, container leasing, and finance lease services, the Container manufacturing segment, which manufactures and sells containers, Investment and services segment, which focuses on equity or debt investment and insurance brokerage services; and Other businesses segment comprises, principally, cargo and liner agency services.

Cosco Shipping Development Co (Cosco Shipping Development Co) Headlines

No Headlines