GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Capital Power Corp (OTCPK:CPXWF) » Definitions » Piotroski F-Score

Capital Power (Capital Power) Piotroski F-Score

: 7 (As of Today)
View and export this data going back to 2013. Start your Free Trial

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Capital Power has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Capital Power's Piotroski F-Score or its related term are showing as below:

CPXWF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 7

During the past 13 years, the highest Piotroski F-Score of Capital Power was 7. The lowest was 3. And the median was 5.


Capital Power Piotroski F-Score Historical Data

The historical data trend for Capital Power's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Capital Power Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 3.00 5.00 7.00

Capital Power Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 8.00 7.00

Competitive Comparison

For the Utilities - Independent Power Producers subindustry, Capital Power's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capital Power Piotroski F-Score Distribution

For the Utilities - Independent Power Producers industry and Utilities sector, Capital Power's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Capital Power's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 209.018 + 65.482 + 202.498 + 72.302 = $549 Mil.
Cash Flow from Operations was 255.061 + 8.279 + 354.741 + -13.417 = $605 Mil.
Revenue was 925.967 + 663.104 + 849.9 + 635.063 = $3,074 Mil.
Gross Profit was 484.543 + 291.284 + 473.727 + 218.396 = $1,468 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(7460.434 + 7108.09 + 7149.631 + 7258.887 + 8315.444) / 5 = $7458.4972 Mil.
Total Assets at the begining of this year (Dec22) was $7,460 Mil.
Long-Term Debt & Capital Lease Obligation was $3,180 Mil.
Total Current Assets was $1,962 Mil.
Total Current Liabilities was $1,526 Mil.
Net Income was 96.367 + 62.48 + 25.489 + -72.138 = $112 Mil.

Revenue was 395.735 + 556.857 + 589.25 + 588.149 = $2,130 Mil.
Gross Profit was 337.283 + 312.402 + 275.133 + 19.875 = $945 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(7088.281 + 7150.869 + 7150.109 + 7313.892 + 7460.434) / 5 = $7232.717 Mil.
Total Assets at the begining of last year (Dec21) was $7,088 Mil.
Long-Term Debt & Capital Lease Obligation was $2,752 Mil.
Total Current Assets was $1,241 Mil.
Total Current Liabilities was $1,628 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Capital Power's current Net Income (TTM) was 549. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Capital Power's current Cash Flow from Operations (TTM) was 605. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=549.3/7460.434
=0.07362842

ROA (Last Year)=Net Income/Total Assets (Dec21)
=112.198/7088.281
=0.01582866

Capital Power's return on assets of this year was 0.07362842. Capital Power's return on assets of last year was 0.01582866. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Capital Power's current Net Income (TTM) was 549. Capital Power's current Cash Flow from Operations (TTM) was 605. ==> 605 > 549 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3179.785/7458.4972
=0.42633052

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2752.3/7232.717
=0.38053473

Capital Power's gearing of this year was 0.42633052. Capital Power's gearing of last year was 0.38053473. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1961.837/1525.79
=1.28578441

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1241.075/1628.266
=0.76220654

Capital Power's current ratio of this year was 1.28578441. Capital Power's current ratio of last year was 0.76220654. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Capital Power's number of shares in issue this year was 117.715. Capital Power's number of shares in issue last year was 117.426. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1467.95/3074.034
=0.47753213

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=944.693/2129.991
=0.44351971

Capital Power's gross margin of this year was 0.47753213. Capital Power's gross margin of last year was 0.44351971. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3074.034/7460.434
=0.41204493

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2129.991/7088.281
=0.30049472

Capital Power's asset turnover of this year was 0.41204493. Capital Power's asset turnover of last year was 0.30049472. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Capital Power has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Capital Power  (OTCPK:CPXWF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Capital Power Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Capital Power's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Capital Power (Capital Power) Business Description

Address
10423 - 101 Street NW, Suite 1200, Edmonton, AB, CAN, T5H 0E9
Capital Power Corp is a North American power producer whose principal activities are developing, acquiring, and operating power plants. Through its subsidiary, Capital Power owns and operates a portfolio of natural gas, coal, wind, solar, and solid fuel energy generating facilities. These are located throughout Western and Central Canada and the U.S. Capital Power's natural gas and coal facilities, specifically its Genesee and Shepard sites, account for most of its electric capacity and cash flow production. The company generates the vast majority of its revenue from sales of electricity and natural gas. Its customers include a variety of industrial and commercial consumers, independent transmission system operators, and government-owned entities.

Capital Power (Capital Power) Headlines