GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Discovery Energy Corp (OTCPK:DENR) » Definitions » Piotroski F-Score

Discovery Energy (Discovery Energy) Piotroski F-Score

: 0 (As of Today)
View and export this data going back to 2009. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Discovery Energy has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Discovery Energy's Piotroski F-Score or its related term are showing as below:


Discovery Energy Piotroski F-Score Historical Data

The historical data trend for Discovery Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Discovery Energy Annual Data
Trend Feb13 Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.00 1.00 1.00 2.00

Discovery Energy Quarterly Data
May17 Aug17 Nov17 Feb18 May18 Aug18 Nov18 Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.00 2.00 3.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb22) TTM:Last Year (Feb21) TTM:
Net Income was -0.611 + -0.506 + -0.627 + -0.592 = $-2.34 Mil.
Cash Flow from Operations was -0.117 + -0.02 + -0.048 + -0.023 = $-0.21 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Average Total Assets from the begining of this year (Feb21)
to the end of this year (Feb22) was
(2.941 + 2.984 + 2.967 + 2.982 + 2.943) / 5 = $2.9634 Mil.
Total Assets at the begining of this year (Feb21) was $2.94 Mil.
Long-Term Debt & Capital Lease Obligation was $6.04 Mil.
Total Current Assets was $0.02 Mil.
Total Current Liabilities was $6.39 Mil.
Net Income was -0.998 + -1.76 + -0.932 + -2.394 = $-6.08 Mil.

Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Average Total Assets from the begining of last year (Feb20)
to the end of last year (Feb21) was
(2.96 + 3.093 + 3.054 + 2.953 + 2.941) / 5 = $3.0002 Mil.
Total Assets at the begining of last year (Feb20) was $2.96 Mil.
Long-Term Debt & Capital Lease Obligation was $5.51 Mil.
Total Current Assets was $0.02 Mil.
Total Current Liabilities was $4.60 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Discovery Energy's current Net Income (TTM) was -2.34. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Discovery Energy's current Cash Flow from Operations (TTM) was -0.21. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb21)
=-2.336/2.941
=-0.79428766

ROA (Last Year)=Net Income/Total Assets (Feb20)
=-6.084/2.96
=-2.05540541

Discovery Energy's return on assets of this year was -0.79428766. Discovery Energy's return on assets of last year was -2.05540541. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Discovery Energy's current Net Income (TTM) was -2.34. Discovery Energy's current Cash Flow from Operations (TTM) was -0.21. ==> -0.21 > -2.34 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb21 to Feb22
=6.038/2.9634
=2.03752447

Gearing (Last Year: Feb21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb20 to Feb21
=5.513/3.0002
=1.83754416

Discovery Energy's gearing of this year was 2.03752447. Discovery Energy's gearing of last year was 1.83754416. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb22)=Total Current Assets/Total Current Liabilities
=0.023/6.391
=0.00359881

Current Ratio (Last Year: Feb21)=Total Current Assets/Total Current Liabilities
=0.018/4.595
=0.0039173

Discovery Energy's current ratio of this year was 0.00359881. Discovery Energy's current ratio of last year was 0.0039173. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Discovery Energy's number of shares in issue this year was 154.365. Discovery Energy's number of shares in issue last year was 154.355. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0/0
=

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0/0
=

Discovery Energy's gross margin of this year was . Discovery Energy's gross margin of last year was . ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb21)
=0/2.941
=0

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb20)
=0/2.96
=0

Discovery Energy's asset turnover of this year was 0. Discovery Energy's asset turnover of last year was 0. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Discovery Energy has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Discovery Energy  (OTCPK:DENR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Discovery Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Discovery Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Discovery Energy (Discovery Energy) Business Description

Traded in Other Exchanges
N/A
Address
One Riverway Drive, Suite 1700, Houston, TX, USA, 77056
Discovery Energy Corp is an exploration-stage company. It is mainly engaged into exploration, development, production, oil and energy projects. The exploration properties of the company include Cooper and Eromanga Basins in the State of South Australia. The Cooper basin is divided into several depo-centers by faulted anticlinal trends whereas the Eromanga basin is developed as interior sag over the central and eastern region of Australia.
Executives
Keith J Mckenzie director, 10 percent owner, officer: CEO SUITE 1807-610 GRANVILLE STREET VANCOUVER A1 V6C-3T3
Steven A Webster 10 percent owner 500 DALLAS STREET, SUITE 2300, HOUSTON TX 77002
Keith D Spickelmier 10 percent owner
Michael D Dahlke officer: President & COO ONE RIVERWAY DRIVE SUITE 1700 HOUSTON TX 77056
Dec Funding Llc 10 percent owner 1000 LOUISIANA STREET SUITE 3700 HOUSTON TX 77002
William E Begley officer: CFO ONE RIVERWAY DRIVE, SUITE1700, HOUSTON TX 77056
Richard Bruce Pierce director, 10 percent owner, officer: President, Secretary-Treasurer 11450 - 201A STREET MAPLE RIDGE A1 V2X 0Y4
Andrew Lee Smith director, 10 percent owner SUITE 500 - 602 WEST HASTINGS STREET VANCOUVER A1 V6B 1P2
Shih-yi Chuang director, 10 percent owner 11 CHUNG-HSING ROAD, NEI-PU VILLAGE CHU-CHI SHIANG CHA-Y F5 00000

Discovery Energy (Discovery Energy) Headlines

No Headlines