GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Gibson Energy Inc (OTCPK:GBNXF) » Definitions » Piotroski F-Score
中文

Gibson Energy (Gibson Energy) Piotroski F-Score : 6 (As of Apr. 24, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Gibson Energy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Gibson Energy has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Gibson Energy's Piotroski F-Score or its related term are showing as below:

GBNXF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of Gibson Energy was 7. The lowest was 3. And the median was 6.


Gibson Energy Piotroski F-Score Historical Data

The historical data trend for Gibson Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gibson Energy Piotroski F-Score Chart

Gibson Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 6.00 7.00 6.00

Gibson Energy Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 8.00 7.00 5.00 6.00

Competitive Comparison of Gibson Energy's Piotroski F-Score

For the Oil & Gas Midstream subindustry, Gibson Energy's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gibson Energy's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Gibson Energy's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Gibson Energy's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 64.497 + 39.159 + 15.249 + 39.729 = $159 Mil.
Cash Flow from Operations was 116.588 + 52.47 + 140.429 + 115.982 = $425 Mil.
Revenue was 1729.182 + 1966.983 + 2383.997 + 2094.166 = $8,174 Mil.
Gross Profit was 106.548 + 71.336 + 83.423 + 96.811 = $358 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2351.857 + 2392.154 + 2792.696 + 3669.233 + 3687.295) / 5 = $2978.647 Mil.
Total Assets at the begining of this year (Dec22) was $2,352 Mil.
Long-Term Debt & Capital Lease Obligation was $2,046 Mil.
Total Current Assets was $795 Mil.
Total Current Liabilities was $713 Mil.
Net Income was 41.051 + 28.053 + 53.576 + 47.031 = $170 Mil.

Revenue was 2123.58 + 2495.864 + 1988.067 + 1839.803 = $8,447 Mil.
Gross Profit was 72.586 + 57.54 + 85.946 + 84.081 = $300 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(2681.063 + 2829.462 + 2855.001 + 2563.377 + 2351.857) / 5 = $2656.152 Mil.
Total Assets at the begining of last year (Dec21) was $2,681 Mil.
Long-Term Debt & Capital Lease Obligation was $1,238 Mil.
Total Current Assets was $605 Mil.
Total Current Liabilities was $505 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Gibson Energy's current Net Income (TTM) was 159. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Gibson Energy's current Cash Flow from Operations (TTM) was 425. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=158.634/2351.857
=0.06745053

ROA (Last Year)=Net Income/Total Assets (Dec21)
=169.711/2681.063
=0.06329989

Gibson Energy's return on assets of this year was 0.06745053. Gibson Energy's return on assets of last year was 0.06329989. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Gibson Energy's current Net Income (TTM) was 159. Gibson Energy's current Cash Flow from Operations (TTM) was 425. ==> 425 > 159 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2046.462/2978.647
=0.68704415

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1237.597/2656.152
=0.46593606

Gibson Energy's gearing of this year was 0.68704415. Gibson Energy's gearing of last year was 0.46593606. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=795.253/713.009
=1.11534777

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=604.729/504.74
=1.19810001

Gibson Energy's current ratio of this year was 1.11534777. Gibson Energy's current ratio of last year was 1.19810001. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Gibson Energy's number of shares in issue this year was 163.338. Gibson Energy's number of shares in issue last year was 146.628. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=358.118/8174.328
=0.04381008

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=300.153/8447.314
=0.03553236

Gibson Energy's gross margin of this year was 0.04381008. Gibson Energy's gross margin of last year was 0.03553236. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=8174.328/2351.857
=3.47569091

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=8447.314/2681.063
=3.15073312

Gibson Energy's asset turnover of this year was 3.47569091. Gibson Energy's asset turnover of last year was 3.15073312. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Gibson Energy has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Gibson Energy  (OTCPK:GBNXF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Gibson Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Gibson Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Gibson Energy (Gibson Energy) Business Description

Traded in Other Exchanges
Address
440 - 2nd Avenue S.W., Suite 1700, Calgary, AB, CAN, T2P 5E9
Gibson Energy Inc. is an oil infrastructure company that collects, stores, and processes crude oil and refined products. Reportable segments include marketing, which deals with buying, selling, and optimizing products such as crude oil, natural gas liquid, road asphalt, and oil-based mud product; and infrastructure, which makes up a system of oil terminals, rail loading facilities, pipelines, and an oil processing facility. Gibson Energy Inc. services Canada and the United States, and the majority of revenue comes from the marketing segment.