GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Hakuhodo DY Holdings Inc (OTCPK:HKUOF) » Definitions » Piotroski F-Score
中文

Hakuhodo DY Holdings (Hakuhodo DY Holdings) Piotroski F-Score

: 3 (As of Today)
View and export this data going back to 2015. Start your Free Trial

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hakuhodo DY Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Hakuhodo DY Holdings's Piotroski F-Score or its related term are showing as below:

HKUOF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 9
Current: 3

During the past 13 years, the highest Piotroski F-Score of Hakuhodo DY Holdings was 9. The lowest was 3. And the median was 5.


Hakuhodo DY Holdings Piotroski F-Score Historical Data

The historical data trend for Hakuhodo DY Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hakuhodo DY Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 5.00 5.00 5.00

Hakuhodo DY Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 5.00 4.00 3.00

Competitive Comparison

For the Advertising Agencies subindustry, Hakuhodo DY Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hakuhodo DY Holdings Piotroski F-Score Distribution

For the Media - Diversified industry and Communication Services sector, Hakuhodo DY Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Hakuhodo DY Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 81.286 + -5.61 + -68.173 + 38.658 = $46 Mil.
Cash Flow from Operations was -96.982 + 66.767 + -223.376 + 33.859 = $-220 Mil.
Revenue was 2529.509 + 1425.217 + 1339.863 + 1713.769 = $7,008 Mil.
Gross Profit was 947.822 + 630.944 + 581.021 + 715.446 = $2,875 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(7631.994 + 7679.051 + 6653.832 + 6509.135 + 7247.639) / 5 = $7144.3302 Mil.
Total Assets at the begining of this year (Dec22) was $7,632 Mil.
Long-Term Debt & Capital Lease Obligation was $35 Mil.
Total Current Assets was $4,675 Mil.
Total Current Liabilities was $4,012 Mil.
Net Income was 270.507 + 34.204 + 49.768 + 62.499 = $417 Mil.

Revenue was 2635.224 + 1460.385 + 1561.553 + 1731.834 = $7,389 Mil.
Gross Profit was 1076.984 + 630.179 + 647.398 + 738.926 = $3,093 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(8774.476 + 8880.411 + 6991.189 + 6807.375 + 7631.994) / 5 = $7817.089 Mil.
Total Assets at the begining of last year (Dec21) was $8,774 Mil.
Long-Term Debt & Capital Lease Obligation was $840 Mil.
Total Current Assets was $5,148 Mil.
Total Current Liabilities was $3,464 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hakuhodo DY Holdings's current Net Income (TTM) was 46. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hakuhodo DY Holdings's current Cash Flow from Operations (TTM) was -220. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=46.161/7631.994
=0.00604835

ROA (Last Year)=Net Income/Total Assets (Dec21)
=416.978/8774.476
=0.0475217

Hakuhodo DY Holdings's return on assets of this year was 0.00604835. Hakuhodo DY Holdings's return on assets of last year was 0.0475217. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hakuhodo DY Holdings's current Net Income (TTM) was 46. Hakuhodo DY Holdings's current Cash Flow from Operations (TTM) was -220. ==> -220 <= 46 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=34.824/7144.3302
=0.00487435

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=839.611/7817.089
=0.10740712

Hakuhodo DY Holdings's gearing of this year was 0.00487435. Hakuhodo DY Holdings's gearing of last year was 0.10740712. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=4675.24/4011.599
=1.16543054

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=5147.53/3464.09
=1.4859689

Hakuhodo DY Holdings's current ratio of this year was 1.16543054. Hakuhodo DY Holdings's current ratio of last year was 1.4859689. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hakuhodo DY Holdings's number of shares in issue this year was 367.106. Hakuhodo DY Holdings's number of shares in issue last year was 373.595. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2875.233/7008.358
=0.41025772

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3093.487/7388.996
=0.41866134

Hakuhodo DY Holdings's gross margin of this year was 0.41025772. Hakuhodo DY Holdings's gross margin of last year was 0.41866134. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=7008.358/7631.994
=0.91828662

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=7388.996/8774.476
=0.84210111

Hakuhodo DY Holdings's asset turnover of this year was 0.91828662. Hakuhodo DY Holdings's asset turnover of last year was 0.84210111. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+1+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hakuhodo DY Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Hakuhodo DY Holdings  (OTCPK:HKUOF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hakuhodo DY Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hakuhodo DY Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hakuhodo DY Holdings (Hakuhodo DY Holdings) Business Description

Traded in Other Exchanges
Address
5-3-1 Akasaka, Minato-ku, Tokyo, JPN, 107-6320
Hakuhodo DY Holdings Inc is a Japanese holding company that owns advertising companies, integrated media companies, and creative solutions companies. The company earns most of its revenue from its two largest segments, mass media services and marketing promotion. The mass media segments focus on television, newspaper, and magazine advertising. The company's marketing promotion segment focuses on Internet, creative, and promotional services. While the vast majority of the historical company's revenue was derived from Japan, Hakuhodo is expanding internationally through its over 250 subsidiaries around the world.

Hakuhodo DY Holdings (Hakuhodo DY Holdings) Headlines

From GuruFocus

David Herro Comments on Hakuhodo DY Holdings

By Holly LaFon Holly LaFon 04-08-2014