GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » PT Perusahaan Gas Negara Tbk (OTCPK:PPAAY) » Definitions » Piotroski F-Score

PT Perusahaan Gas Negara Tbk (PT Perusahaan Gas Negara Tbk) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2011. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Perusahaan Gas Negara Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Perusahaan Gas Negara Tbk's Piotroski F-Score or its related term are showing as below:

PPAAY' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of PT Perusahaan Gas Negara Tbk was 8. The lowest was 3. And the median was 6.


PT Perusahaan Gas Negara Tbk Piotroski F-Score Historical Data

The historical data trend for PT Perusahaan Gas Negara Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Perusahaan Gas Negara Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 3.00 7.00 8.00 5.00

PT Perusahaan Gas Negara Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 6.00 6.00 5.00

Competitive Comparison

For the Utilities - Regulated Gas subindustry, PT Perusahaan Gas Negara Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Perusahaan Gas Negara Tbk Piotroski F-Score Distribution

For the Utilities - Regulated industry and Utilities sector, PT Perusahaan Gas Negara Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Perusahaan Gas Negara Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 86.038 + 59.286 + 53.172 + 79.596 = $278 Mil.
Cash Flow from Operations was 240.406 + 110.15 + 151.612 + 221.521 = $724 Mil.
Revenue was 933.745 + 849.556 + 907.367 + 955.636 = $3,646 Mil.
Gross Profit was 176.844 + 191.27 + 154.928 + 210.538 = $734 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(7194.86 + 7357.45 + 6934.667 + 6687.849 + 6599.238) / 5 = $6954.8128 Mil.
Total Assets at the begining of this year (Dec22) was $7,195 Mil.
Long-Term Debt & Capital Lease Obligation was $916 Mil.
Total Current Assets was $1,892 Mil.
Total Current Liabilities was $1,462 Mil.
Net Income was 118.546 + 120.014 + 71.963 + 15.717 = $326 Mil.

Revenue was 836.916 + 903.26 + 901.387 + 927.032 = $3,569 Mil.
Gross Profit was 186.084 + 234.823 + 186.107 + 173.529 = $781 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(7510.949 + 7389.341 + 7235.927 + 7355.779 + 7194.86) / 5 = $7337.3712 Mil.
Total Assets at the begining of last year (Dec21) was $7,511 Mil.
Long-Term Debt & Capital Lease Obligation was $2,101 Mil.
Total Current Assets was $2,212 Mil.
Total Current Liabilities was $993 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Perusahaan Gas Negara Tbk's current Net Income (TTM) was 278. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Perusahaan Gas Negara Tbk's current Cash Flow from Operations (TTM) was 724. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=278.092/7194.86
=0.03865148

ROA (Last Year)=Net Income/Total Assets (Dec21)
=326.24/7510.949
=0.04343526

PT Perusahaan Gas Negara Tbk's return on assets of this year was 0.03865148. PT Perusahaan Gas Negara Tbk's return on assets of last year was 0.04343526. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Perusahaan Gas Negara Tbk's current Net Income (TTM) was 278. PT Perusahaan Gas Negara Tbk's current Cash Flow from Operations (TTM) was 724. ==> 724 > 278 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=915.814/6954.8128
=0.13168061

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2101.423/7337.3712
=0.28639998

PT Perusahaan Gas Negara Tbk's gearing of this year was 0.13168061. PT Perusahaan Gas Negara Tbk's gearing of last year was 0.28639998. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1892.425/1462.418
=1.29403837

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2212.365/992.57
=2.22892592

PT Perusahaan Gas Negara Tbk's current ratio of this year was 1.29403837. PT Perusahaan Gas Negara Tbk's current ratio of last year was 2.22892592. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Perusahaan Gas Negara Tbk's number of shares in issue this year was 484.83. PT Perusahaan Gas Negara Tbk's number of shares in issue last year was 484.83. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=733.58/3646.304
=0.20118454

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=780.543/3568.595
=0.21872558

PT Perusahaan Gas Negara Tbk's gross margin of this year was 0.20118454. PT Perusahaan Gas Negara Tbk's gross margin of last year was 0.21872558. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3646.304/7194.86
=0.5067929

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3568.595/7510.949
=0.47511906

PT Perusahaan Gas Negara Tbk's asset turnover of this year was 0.5067929. PT Perusahaan Gas Negara Tbk's asset turnover of last year was 0.47511906. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Perusahaan Gas Negara Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

PT Perusahaan Gas Negara Tbk  (OTCPK:PPAAY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Perusahaan Gas Negara Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Perusahaan Gas Negara Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Perusahaan Gas Negara Tbk (PT Perusahaan Gas Negara Tbk) Business Description

Traded in Other Exchanges
Address
Jalan KH. Zainul Arifin Number 20, Jakarta, IDN, 11140
PT Perusahaan Gas Negara Tbk, or PGN, is an Indonesian natural gas company of which the Republic of Indonesia holds a majority stake. PGN is primarily involved in the transmission and distribution of natural gas. The company's segments include Natural gas trading and transmission, Exploration and production of oil and gas, and Other operation.

PT Perusahaan Gas Negara Tbk (PT Perusahaan Gas Negara Tbk) Headlines

From GuruFocus

Matthews Pacific Tiger Fund Q1 2015 Commentary

By Vera Yuan Vera Yuan 04-29-2015