GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Samsonite International SA (OTCPK:SMSOF) » Definitions » Piotroski F-Score
中文

Samsonite International (Samsonite International) Piotroski F-Score : N/A (As of Apr. 25, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Samsonite International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Samsonite International has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Samsonite International's Piotroski F-Score or its related term are showing as below:

During the past 13 years, the highest Piotroski F-Score of Samsonite International was 5. The lowest was 1. And the median was 2.


Samsonite International Piotroski F-Score Historical Data

The historical data trend for Samsonite International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samsonite International Piotroski F-Score Chart

Samsonite International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 2.00 1.00 5.00 N/A

Samsonite International Quarterly Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 5.00 N/A

Competitive Comparison of Samsonite International's Piotroski F-Score

For the Footwear & Accessories subindustry, Samsonite International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsonite International's Piotroski F-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Samsonite International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Samsonite International's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Sep22) TTM:
Net Income was 198.2 + 0 + 115.4 + 149.1 = $463 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = $0 Mil.
Revenue was 818.5 + 0 + 957.7 + 948.5 = $2,725 Mil.
Gross Profit was 462.8 + 0 + 570.9 + 568.3 = $1,602 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Dec23) was
(0 + 4721.1 + 4839.4 + 4852.6 + 5111.8) / 5 = $4881.225 Mil.
Total Assets at the begining of this year (Sep22) was $0 Mil.
Long-Term Debt & Capital Lease Obligation was $2,088 Mil.
Total Current Assets was $1,836 Mil.
Total Current Liabilities was $1,157 Mil.
Net Income was 0 + 0 + 0 + 58.2 = $58 Mil.

Revenue was 0 + 0 + 0 + 790.9 = $791 Mil.
Gross Profit was 0 + 0 + 0 + 435.2 = $435 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Sep22) was
(5162.2 + 4644.6 + 4854.3 + 4719.7 + 0) / 5 = $4845.2 Mil.
Total Assets at the begining of last year (Dec20) was $5,162 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.
Total Current Assets was $0 Mil.
Total Current Liabilities was $0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Samsonite International's current Net Income (TTM) was 463. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Samsonite International's current Cash Flow from Operations (TTM) was 0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=462.7/0
=

ROA (Last Year)=Net Income/Total Assets (Dec20)
=58.2/5162.2
=0.01127426

Samsonite International's return on assets of this year was . Samsonite International's return on assets of last year was 0.01127426. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Samsonite International's current Net Income (TTM) was 463. Samsonite International's current Cash Flow from Operations (TTM) was 0. ==> 0 <= 463 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Dec23
=2088.1/4881.225
=0.42778196

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Sep22
=0/4845.2
=0

Samsonite International's gearing of this year was 0.42778196. Samsonite International's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1835.6/1157.4
=1.58596855

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=0/0
=

Samsonite International's current ratio of this year was 1.58596855. Samsonite International's current ratio of last year was . ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Samsonite International's number of shares in issue this year was 1492.009. Samsonite International's number of shares in issue last year was 1451.878. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1602/2724.7
=0.58795464

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=435.2/790.9
=0.5502592

Samsonite International's gross margin of this year was 0.58795464. Samsonite International's gross margin of last year was 0.5502592. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=2724.7/0
=

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=790.9/5162.2
=0.15320987

Samsonite International's asset turnover of this year was . Samsonite International's asset turnover of last year was 0.15320987. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+1+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Samsonite International has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Samsonite International  (OTCPK:SMSOF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Samsonite International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Samsonite International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Samsonite International (Samsonite International) Business Description

Traded in Other Exchanges
Address
13-15, Avenue de la Liberte, Luxembourg, LUX, L-1931
Samsonite is the world's largest luggage company with a 19.5% market share in 2018. The company produces and sells travel luggage under various brands targeting the mid-market to high-end consumers. The group's key brand is Samsonite, whose market presence is well established, followed by Tumi, the high-end brand acquired in 2016, which alongside mass-market brand American Tourister, are the next largest earnings contributors. The majority of its products are manufactured by third parties, but Samsonite does produce its own select proprietary materials. Except for Tumi, most of its products are sold to retailers, but the acquisition of online retailer eBags in early 2017 is boosting its online sales channel direct to consumers.