GURUFOCUS.COM » STOCK LIST » Technology » Software » Voyager Digital Ltd (OTCPK:VYGVQ) » Definitions » Piotroski F-Score

Voyager Digital (Voyager Digital) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Voyager Digital Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Voyager Digital has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Voyager Digital's Piotroski F-Score or its related term are showing as below:


Voyager Digital Piotroski F-Score Historical Data

The historical data trend for Voyager Digital's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Voyager Digital Piotroski F-Score Chart

Voyager Digital Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 3.00 3.00 3.00 6.00

Voyager Digital Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 5.00 6.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar22) TTM:Last Year (Mar21) TTM:
Net Income was 30.047 + -28.917 + 2.588 + -61.44 = $-57.7 Mil.
Cash Flow from Operations was 203.724 + -199.671 + 17.46 + -12.22 = $9.3 Mil.
Revenue was 109.048 + 81.507 + 164.848 + 102.743 = $458.1 Mil.
Gross Profit was 109.048 + 81.507 + 149.351 + 84.764 = $424.7 Mil.
Average Total Assets from the begining of this year (Mar21)
to the end of this year (Mar22) was
(2684.873 + 3077.362 + 4656.293 + 6217.517 + 5998.884) / 5 = $4526.9858 Mil.
Total Assets at the begining of this year (Mar21) was $2,684.9 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $5,910.9 Mil.
Total Current Liabilities was $5,731.6 Mil.
Net Income was -4.973 + -3.975 + -8.997 + -68.563 = $-86.5 Mil.

Revenue was 0.708 + 2.001 + 3.569 + 60.438 = $66.7 Mil.
Gross Profit was 0.708 + 2.001 + 3.569 + 60.438 = $66.7 Mil.
Average Total Assets from the begining of last year (Mar20)
to the end of last year (Mar21) was
(21.254 + 38.771 + 82.896 + 275.978 + 2684.873) / 5 = $620.7544 Mil.
Total Assets at the begining of last year (Mar20) was $21.3 Mil.
Long-Term Debt & Capital Lease Obligation was $1.3 Mil.
Total Current Assets was $2,684.1 Mil.
Total Current Liabilities was $2,585.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Voyager Digital's current Net Income (TTM) was -57.7. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Voyager Digital's current Cash Flow from Operations (TTM) was 9.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar21)
=-57.722/2684.873
=-0.02149897

ROA (Last Year)=Net Income/Total Assets (Mar20)
=-86.508/21.254
=-4.07019855

Voyager Digital's return on assets of this year was -0.02149897. Voyager Digital's return on assets of last year was -4.07019855. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Voyager Digital's current Net Income (TTM) was -57.7. Voyager Digital's current Cash Flow from Operations (TTM) was 9.3. ==> 9.3 > -57.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=0/4526.9858
=0

Gearing (Last Year: Mar21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar20 to Mar21
=1.321/620.7544
=0.00212806

Voyager Digital's gearing of this year was 0. Voyager Digital's gearing of last year was 0.00212806. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar22)=Total Current Assets/Total Current Liabilities
=5910.855/5731.605
=1.03127396

Current Ratio (Last Year: Mar21)=Total Current Assets/Total Current Liabilities
=2684.094/2585.269
=1.0382262

Voyager Digital's current ratio of this year was 1.03127396. Voyager Digital's current ratio of last year was 1.0382262. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Voyager Digital's number of shares in issue this year was 171.351. Voyager Digital's number of shares in issue last year was 140.672. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=424.67/458.146
=0.92693159

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=66.716/66.716
=1

Voyager Digital's gross margin of this year was 0.92693159. Voyager Digital's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar21)
=458.146/2684.873
=0.17063973

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar20)
=66.716/21.254
=3.1389856

Voyager Digital's asset turnover of this year was 0.17063973. Voyager Digital's asset turnover of last year was 3.1389856. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Voyager Digital has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Voyager Digital  (OTCPK:VYGVQ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Voyager Digital Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Voyager Digital's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Voyager Digital (Voyager Digital) Business Description

Traded in Other Exchanges
N/A
Address
33 Irving Plaza, Suite 3060, New York, NY, USA, 10003
Voyager Digital Ltd through its subsidiary operates as a crypto-asset broker that provides retail and institutional investors with a turnkey solution to trade crypto assets. The company offers investors execution, data, wallet, and custody services through its institutional-grade open architecture platform.