GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Prairie Operating Co (NAS:PROP) » Definitions » Piotroski F-Score
中文

Prairie Operating Co (Prairie Operating Co) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Prairie Operating Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Prairie Operating Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Prairie Operating Co's Piotroski F-Score or its related term are showing as below:

PROP' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Prairie Operating Co was 7. The lowest was 2. And the median was 4.


Prairie Operating Co Piotroski F-Score Historical Data

The historical data trend for Prairie Operating Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prairie Operating Co Piotroski F-Score Chart

Prairie Operating Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 5.00 4.00 4.00 5.00

Prairie Operating Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 4.00 4.00 5.00

Competitive Comparison of Prairie Operating Co's Piotroski F-Score

For the Capital Markets subindustry, Prairie Operating Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prairie Operating Co's Piotroski F-Score Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Prairie Operating Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Prairie Operating Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -0.971 + -21.147 + -34.416 + -23.452 = $-79.99 Mil.
Cash Flow from Operations was -0.172 + -4.889 + -2.878 + -4.003 = $-11.94 Mil.
Revenue was 0 + 0.179 + 0.458 + 0.909 = $1.55 Mil.
Gross Profit was -0.006 + 0.086 + 0.248 + 0.663 = $0.99 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1.841 + 6.453 + 16.527 + 40.091 + 45.683) / 5 = $22.119 Mil.
Total Assets at the begining of this year (Dec22) was $1.84 Mil.
Long-Term Debt & Capital Lease Obligation was $0.09 Mil.
Total Current Assets was $13.53 Mil.
Total Current Liabilities was $5.42 Mil.
Net Income was -3.089 + -2.052 + -0.277 + 6.47 = $1.05 Mil.

Revenue was 0.343 + 0.167 + 0 + -0.518 = $-0.01 Mil.
Gross Profit was -0.043 + -0.234 + 0 + 0.554 = $0.28 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(13.2 + 13.053 + 13.166 + 12.654 + 1.841) / 5 = $10.7828 Mil.
Total Assets at the begining of last year (Dec21) was $13.20 Mil.
Long-Term Debt & Capital Lease Obligation was $0.15 Mil.
Total Current Assets was $0.08 Mil.
Total Current Liabilities was $2.22 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Prairie Operating Co's current Net Income (TTM) was -79.99. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Prairie Operating Co's current Cash Flow from Operations (TTM) was -11.94. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-79.986/1.841
=-43.44703965

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1.052/13.2
=0.07969697

Prairie Operating Co's return on assets of this year was -43.44703965. Prairie Operating Co's return on assets of last year was 0.07969697. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Prairie Operating Co's current Net Income (TTM) was -79.99. Prairie Operating Co's current Cash Flow from Operations (TTM) was -11.94. ==> -11.94 > -79.99 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0.094/22.119
=0.00424974

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0.15/10.7828
=0.01391104

Prairie Operating Co's gearing of this year was 0.00424974. Prairie Operating Co's gearing of last year was 0.01391104. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=13.531/5.416
=2.49833826

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=0.08/2.222
=0.0360036

Prairie Operating Co's current ratio of this year was 2.49833826. Prairie Operating Co's current ratio of last year was 0.0360036. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Prairie Operating Co's number of shares in issue this year was 9.827. Prairie Operating Co's number of shares in issue last year was 0.429. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.991/1.546
=0.64100906

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.277/-0.008
=-34.625

Prairie Operating Co's gross margin of this year was 0.64100906. Prairie Operating Co's gross margin of last year was -34.625. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1.546/1.841
=0.839761

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=-0.008/13.2
=-0.00060606

Prairie Operating Co's asset turnover of this year was 0.839761. Prairie Operating Co's asset turnover of last year was -0.00060606. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+1+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Prairie Operating Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Prairie Operating Co  (NAS:PROP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Prairie Operating Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Prairie Operating Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Prairie Operating Co (Prairie Operating Co) Business Description

Traded in Other Exchanges
N/A
Address
8636 N. Classen Boulevard, Suite 110-502, Oklahoma, OK, USA, 73114
Prairie Operating Co develops and operates bitcoin mining scaled-up facilities using natural gas to power the operations. It generates substantially all its revenue through cryptocurrency, which it earns through mining activities.
Executives
James W. Wallis 10 percent owner 6410 NORTH SANTA FE AVE., STE B, OKLAHOMA CITY OK 73116
Daniel T. Sweeney officer: General Counsel & Corp. Sec'y 8636 N. CLASSEN BOULEVARD, OKLAHOMA CITY OK 73114
Jonathan H. Gray director 657 PERUGIA WAY, LOS ANGELES CA 90077
Erik Thoresen director C/O FUSION ACQUISITION CORP. II, 667 MADISON AVENUE, NEW YORK NY 10065
Robert Craig Owen officer: Chief Financial Officer 2350 N. SAM HOUSTON PARKWAY EAST, SUITE 125, HOUSTON TX 77032
Stephen Lee director 3326 MID LANE, HOUSTON TX 77027
Jeremy Landon Ham officer: Chief Commercial Officer 12115 DOUBLE TREE DRIVE, HOUSTON TX 77070
Michael Martin Breen director LOWSLEY HOUSE 133 HEADLEY ROAD, LIPHOOK X0 GU30 7PU
Paul Kessler director, 10 percent owner 555 MARIN STREET, SUITE 140, THOUSAND OAKS CA 91360
Bryan Freeman officer: Exec VP of Operations 16200 PARK ROW, SUITE 300, HOUSTON TX 77084
Gary C Hanna director, officer: President
Gizman I Abbas director 415 WASHINGTON STREET, APT 1B, NEW YORK NY 10013
Edward Kovalik director, officer: Chief Executive Officer 1 GRAND ARMY PLAZA, 11 GG, BROOKLYN NY 11238
Scott D Kaufman director, 10 percent owner, officer: Chairman, CEO and President MIDUSMMER INVESTMENT LTD, 485 MADISON AVENUE 23RD FLOOR, NEW YORK NY 10022
Alan Louis Urban officer: Chief Financial Officer 1524 CLOVERFIELD BOULEVARD, SUITE E, SANTA MONICA CA 90404