GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Wilcon Depot Inc (PHS:WLCON) » Definitions » Piotroski F-Score
中文

Wilcon Depot (PHS:WLCON) Piotroski F-Score : 6 (As of Apr. 25, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Wilcon Depot Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wilcon Depot has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Wilcon Depot's Piotroski F-Score or its related term are showing as below:

PHS:WLCON' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 7   Max: 8
Current: 6

During the past 11 years, the highest Piotroski F-Score of Wilcon Depot was 8. The lowest was 5. And the median was 7.


Wilcon Depot Piotroski F-Score Historical Data

The historical data trend for Wilcon Depot's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wilcon Depot Piotroski F-Score Chart

Wilcon Depot Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 7.00 8.00 6.00

Wilcon Depot Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 9.00 6.00 6.00

Competitive Comparison of Wilcon Depot's Piotroski F-Score

For the Home Improvement Retail subindustry, Wilcon Depot's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilcon Depot's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wilcon Depot's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Wilcon Depot's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 962.003 + 855.77 + 907.979 + 757.443 = ₱3,483 Mil.
Cash Flow from Operations was 710.375 + 1695.064 + 762.528 + 1825.173 = ₱4,993 Mil.
Revenue was 8527.292 + 8624.332 + 8791.07 + 8661.272 = ₱34,604 Mil.
Gross Profit was 3363.025 + 3407.579 + 3477.096 + 3446.221 = ₱13,694 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(35643.001 + 36745.148 + 36774.268 + 38201.971 + 39781.093) / 5 = ₱37429.0962 Mil.
Total Assets at the begining of this year (Dec22) was ₱35,643 Mil.
Long-Term Debt & Capital Lease Obligation was ₱8,117 Mil.
Total Current Assets was ₱19,749 Mil.
Total Current Liabilities was ₱9,097 Mil.
Net Income was 850.665 + 1005.523 + 1104.157 + 887.97 = ₱3,848 Mil.

Revenue was 7651.657 + 8290.427 + 8780.427 + 8848.315 = ₱33,571 Mil.
Gross Profit was 2931.766 + 3226.4 + 3458.87 + 3508.963 = ₱13,126 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(32337.277 + 32763.627 + 33834.436 + 34596.482 + 35643.001) / 5 = ₱33834.9646 Mil.
Total Assets at the begining of last year (Dec21) was ₱32,337 Mil.
Long-Term Debt & Capital Lease Obligation was ₱7,359 Mil.
Total Current Assets was ₱17,385 Mil.
Total Current Liabilities was ₱7,659 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wilcon Depot's current Net Income (TTM) was 3,483. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wilcon Depot's current Cash Flow from Operations (TTM) was 4,993. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=3483.195/35643.001
=0.09772452

ROA (Last Year)=Net Income/Total Assets (Dec21)
=3848.315/32337.277
=0.11900554

Wilcon Depot's return on assets of this year was 0.09772452. Wilcon Depot's return on assets of last year was 0.11900554. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Wilcon Depot's current Net Income (TTM) was 3,483. Wilcon Depot's current Cash Flow from Operations (TTM) was 4,993. ==> 4,993 > 3,483 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=8117.298/37429.0962
=0.21687133

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=7358.99/33834.9646
=0.21749661

Wilcon Depot's gearing of this year was 0.21687133. Wilcon Depot's gearing of last year was 0.21749661. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=19748.986/9096.997
=2.17093465

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=17384.803/7658.606
=2.26996963

Wilcon Depot's current ratio of this year was 2.17093465. Wilcon Depot's current ratio of last year was 2.26996963. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Wilcon Depot's number of shares in issue this year was 4099.724. Wilcon Depot's number of shares in issue last year was 4099.724. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=13693.921/34603.966
=0.3957327

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=13125.999/33570.826
=0.39099422

Wilcon Depot's gross margin of this year was 0.3957327. Wilcon Depot's gross margin of last year was 0.39099422. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=34603.966/35643.001
=0.97084884

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=33570.826/32337.277
=1.03814635

Wilcon Depot's asset turnover of this year was 0.97084884. Wilcon Depot's asset turnover of last year was 1.03814635. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wilcon Depot has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Wilcon Depot  (PHS:WLCON) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Wilcon Depot Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Wilcon Depot's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Wilcon Depot (PHS:WLCON) Business Description

Traded in Other Exchanges
N/A
Address
No. 90 East Rodriguez Jr. Avenue, Ugong Norte, Quezon City, AUR, PHL, 1110
Wilcon Depot Inc is engaged in the home improvement retail business. The company offers a broad range of products grouped into major product categories namely plumbing and sanitary hardware and tools, tiles and flooring, electrical and lighting, furniture, furnishing and houseware, paints, appliances, and building materials. It has two reportable operating segment, which is the Retail consumers & Institutional accounts. The company operates and derives all its revenue from domestic operations.

Wilcon Depot (PHS:WLCON) Headlines

No Headlines