GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Shell PLC (NYSE:SHEL) » Definitions » Piotroski F-Score
中文

Shell (SHEL) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2005. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shell has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Shell's Piotroski F-Score or its related term are showing as below:

SHEL' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Shell was 9. The lowest was 4. And the median was 6.


Shell Piotroski F-Score Historical Data

The historical data trend for Shell's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shell Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 9.00 9.00 6.00

Shell Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 9.00 6.00 6.00 6.00

Competitive Comparison

For the Oil & Gas Integrated subindustry, Shell's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shell Piotroski F-Score Distribution

For the Oil & Gas industry and Energy sector, Shell's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Shell's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 8709 + 3134 + 7044 + 472 = $19,359 Mil.
Cash Flow from Operations was 14159 + 15130 + 12332 + 12569 = $54,190 Mil.
Revenue was 86959 + 74578 + 76350 + 78732 = $316,619 Mil.
Gross Profit was 17164 + 9173 + 14911 + 5959 = $47,207 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(443024 + 429154 + 415033 + 413498 + 406270) / 5 = $421395.8 Mil.
Total Assets at the begining of this year (Dec22) was $443,024 Mil.
Long-Term Debt & Capital Lease Obligation was $71,610 Mil.
Total Current Assets was $134,115 Mil.
Total Current Liabilities was $95,467 Mil.
Net Income was 7116 + 18040 + 6743 + 10410 = $42,309 Mil.

Revenue was 84204 + 100059 + 95749 + 101303 = $381,315 Mil.
Gross Profit was 16223 + 27390 + 13031 + 22136 = $78,780 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(404379 + 424987 + 447898 + 437358 + 443024) / 5 = $431529.2 Mil.
Total Assets at the begining of last year (Dec21) was $404,379 Mil.
Long-Term Debt & Capital Lease Obligation was $74,794 Mil.
Total Current Assets was $165,938 Mil.
Total Current Liabilities was $121,311 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shell's current Net Income (TTM) was 19,359. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shell's current Cash Flow from Operations (TTM) was 54,190. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=19359/443024
=0.04369741

ROA (Last Year)=Net Income/Total Assets (Dec21)
=42309/404379
=0.10462709

Shell's return on assets of this year was 0.04369741. Shell's return on assets of last year was 0.10462709. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Shell's current Net Income (TTM) was 19,359. Shell's current Cash Flow from Operations (TTM) was 54,190. ==> 54,190 > 19,359 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=71610/421395.8
=0.16993525

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=74794/431529.2
=0.17332315

Shell's gearing of this year was 0.16993525. Shell's gearing of last year was 0.17332315. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=134115/95467
=1.40483099

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=165938/121311
=1.36787266

Shell's current ratio of this year was 1.40483099. Shell's current ratio of last year was 1.36787266. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Shell's number of shares in issue this year was 3314.55. Shell's number of shares in issue last year was 3562.15. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=47207/316619
=0.14909718

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=78780/381315
=0.20660084

Shell's gross margin of this year was 0.14909718. Shell's gross margin of last year was 0.20660084. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=316619/443024
=0.71467686

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=381315/404379
=0.9429644

Shell's asset turnover of this year was 0.71467686. Shell's asset turnover of last year was 0.9429644. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shell has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Shell  (NYSE:SHEL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Shell Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Shell's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shell (SHEL) Business Description

Address
Shell Centre, London, GBR, SE1 7NA
Shell is an integrated oil and gas company that explores for, produces, and refines oil around the world. In 2022, it produced 1.5 million barrels of liquids and 7.9 billion cubic feet of natural gas per day. At year-end 2022, reserves stood at 9.4 billion barrels of oil equivalent, 50% of which consisted of liquids. Its production and reserves are in Europe, Asia, Oceania, Africa, and North and South America. The company operates refineries with capacity of 1.7 mmb/d located in the Americas, Asia, Africa, and Europe and sells 12 million tons per year of chemicals. Its largest chemical plants, often integrated with its local refineries, are in Central Europe, China, Singapore, and North America.

Shell (SHEL) Headlines

From GuruFocus

Transaction in Own Shares

By Marketwired 12-29-2023

Transaction in Own Shares

By Marketwired 01-15-2024

Transaction in Own Shares

By Marketwired 01-22-2024

Transaction in Own Shares

By Marketwired 12-20-2023

Transaction in Own Shares

By Marketwired 01-04-2024

Transaction in Own Shares

By Marketwired 12-22-2023

Transaction in Own Shares

By Marketwired 12-15-2023

Transaction in Own Shares

By Marketwired 01-02-2024

Transaction in Own Shares

By Marketwired 01-11-2024

Transaction in Own Shares

By Marketwired 01-18-2024