Switch to:
Splunk Inc  (NAS:SPLK) Piotroski F-Score: 5 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Splunk Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.

NAS:SPLK' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Max: 5
Current: 5

3
5

During the past 8 years, the highest Piotroski F-Score of Splunk Inc was 5. The lowest was 3. And the median was 4.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Splunk Inc Annual Data

Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Jan17
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 3.00 4.00 4.00

Splunk Inc Quarterly Data

Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 4.00 5.00 5.00

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

This Year (Jul17) TTM:Last Year (Jul16) TTM:
Net Income was -93.491 + -74.205 + -99.931 + -83.5 = $-351 Mil.
Cash Flow from Operations was 45.272 + 102.524 + 41.358 + 23.188 = $212 Mil.
Revenue was 244.789 + 306.461 + 242.448 + 279.964 = $1,074 Mil.
Gross Profit was 196.115 + 248.198 + 184.285 + 220.088 = $849 Mil.
Average Total Assets from the begining of this year (Jul16)
to the end of this year (Jul17) was
(1517.591 + 1574.964 + 1718.546 + 1658.586 + 1704.154) / 5 = $1634.7682 Mil.
Total Assets at the begining of this year ({FiscalYear0}) was $1,518 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.
Total Current Assets was $1,341 Mil.
Total Current Liabilities was $669 Mil.
Total Assets was -72.974 + -79.323 + -100.896 + -86.597 = $-340 Mil.

Revenue was 174.42 + 220.024 + 185.952 + 212.753 = $793 Mil.
Gross Profit was 143.829 + 184.618 + 146.452 + 168.137 = $643 Mil.
Average Total Assets from the begining of last year (Jul15)
to the end of last year (Jul16) was
(1313.14 + 1379.112 + 1536.839 + 1483.864 + 1517.591) / 5 = $1446.1092 Mil.
Total Assets at the begining of last year (Jul15) was $1,313 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.
Total Current Assets was $1,179 Mil.
Total Current Liabilities was $498 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Splunk Inc's current Net Income (TTM) was {NetIncome0_f}. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Splunk Inc's current Cash Flow from Operations (TTM) was 212. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets(Jul16)
=-351.127/1517.591
=-0.2313713

ROA (Last Year)=Net Income/Total Assets(Jul15)
=-339.79/1313.14
=-0.25876144

Splunk Inc's return on assets of this year was -0.2313713. Splunk Inc's return on assets of last year was -0.25876144. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Splunk Inc's current Net Income (TTM) was -351. Splunk Inc's current Cash Flow from Operations (TTM) was 212. ==> 212 > -351 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Splunk Inc's gearing of this year was 0. Splunk Inc's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jul17)=Total Current Assets/Total Current Liabilities
=1341.041/669.025
=2.00447068

Current Ratio (Last Year: Jul16)=Total Current Assets/Total Current Liabilities
=1178.753/498.449
=2.36484174

Splunk Inc's current ratio of this year was 2.00447068. Splunk Inc's current ratio of last year was 2.36484174. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Splunk Inc's number of shares in issue this year was 139.1. Splunk Inc's number of shares in issue last year was 133. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=848.686/1073.662
=0.79045919

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=643.036/793.149
=0.81073796

Splunk Inc's gross margin of this year was 0.79045919. Splunk Inc's gross margin of last year was 0.81073796. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jul16)
=1073.662/1517.591
=0.70747784

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jul15)
=793.149/1313.14
=0.60400947

Splunk Inc's asset turnover of this year was 0.70747784. Splunk Inc's asset turnover of last year was 0.60400947. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Splunk Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms


Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK