GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » &Do Holdings Co Ltd (TSE:3457) » Definitions » Piotroski F-Score
中文

&Do Holdings Co (TSE:3457) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 2015. Start your Free Trial

What is &Do Holdings Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

&Do Holdings Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for &Do Holdings Co's Piotroski F-Score or its related term are showing as below:

TSE:3457' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 5

During the past 10 years, the highest Piotroski F-Score of &Do Holdings Co was 7. The lowest was 2. And the median was 4.


&Do Holdings Co Piotroski F-Score Historical Data

The historical data trend for &Do Holdings Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

&Do Holdings Co Piotroski F-Score Chart

&Do Holdings Co Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 6.00 7.00 5.00

&Do Holdings Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 5.00 - -

Competitive Comparison of &Do Holdings Co's Piotroski F-Score

For the Real Estate Services subindustry, &Do Holdings Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


&Do Holdings Co's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, &Do Holdings Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where &Do Holdings Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was 円2,195 Mil.
Cash Flow from Operations was 円-12,713 Mil.
Revenue was 円49,552 Mil.
Gross Profit was 円15,331 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (65495 + 83027) / 2 = 円74261 Mil.
Total Assets at the begining of this year (Jun22) was 円65,495 Mil.
Long-Term Debt & Capital Lease Obligation was 円32,427 Mil.
Total Current Assets was 円58,873 Mil.
Total Current Liabilities was 円33,849 Mil.
Net Income was 円1,955 Mil.

Revenue was 円41,395 Mil.
Gross Profit was 円13,784 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (57306.428 + 65495) / 2 = 円61400.714 Mil.
Total Assets at the begining of last year (Jun21) was 円57,306 Mil.
Long-Term Debt & Capital Lease Obligation was 円27,307 Mil.
Total Current Assets was 円36,875 Mil.
Total Current Liabilities was 円22,807 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

&Do Holdings Co's current Net Income (TTM) was 2,195. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

&Do Holdings Co's current Cash Flow from Operations (TTM) was -12,713. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=2195/65495
=0.03351401

ROA (Last Year)=Net Income/Total Assets (Jun21)
=1955/57306.428
=0.03411485

&Do Holdings Co's return on assets of this year was 0.03351401. &Do Holdings Co's return on assets of last year was 0.03411485. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

&Do Holdings Co's current Net Income (TTM) was 2,195. &Do Holdings Co's current Cash Flow from Operations (TTM) was -12,713. ==> -12,713 <= 2,195 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=32427/74261
=0.43666258

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=27307/61400.714
=0.44473424

&Do Holdings Co's gearing of this year was 0.43666258. &Do Holdings Co's gearing of last year was 0.44473424. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=58873/33849
=1.73928329

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=36875/22807
=1.61682817

&Do Holdings Co's current ratio of this year was 1.73928329. &Do Holdings Co's current ratio of last year was 1.61682817. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

&Do Holdings Co's number of shares in issue this year was 19.789. &Do Holdings Co's number of shares in issue last year was 19.789. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=15331/49552
=0.30939215

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=13784/41395
=0.33298708

&Do Holdings Co's gross margin of this year was 0.30939215. &Do Holdings Co's gross margin of last year was 0.33298708. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=49552/65495
=0.75657684

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=41395/57306.428
=0.7223448

&Do Holdings Co's asset turnover of this year was 0.75657684. &Do Holdings Co's asset turnover of last year was 0.7223448. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+1+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

&Do Holdings Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

&Do Holdings Co  (TSE:3457) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


&Do Holdings Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of &Do Holdings Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


&Do Holdings Co (TSE:3457) Business Description

Traded in Other Exchanges
N/A
Address
1-8-1 Marunouchi, 17th Floor, Marunouchi Trust Tower North, Chiyoda-ku, Tokyo, JPN, 100-0005
&Do Holdings Co Ltd, formerly House Do Co Ltd provides various services and consulting to franchised shops for buying and selling real estate. The company is also involved in the renovation business, which includes general refurbishment, planning, design, and construction of extensions and alterations; acquisition, renovation, and resale of pre-owned housing and real estate; planning and sale of newly constructed houses; sale and development of building lots; and acquisition and sale of revenue-generating and investment real estate. In addition, it engages in the planning and management of house leases, house leasebacks, and asset leasebacks; and management of leasing on blocks of revenue-generating condominiums, buildings, classified-ownership condominiums, and detached houses.

&Do Holdings Co (TSE:3457) Headlines

No Headlines