GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Mitsubishi Estate Co Ltd (TSE:8802) » Definitions » Piotroski F-Score
中文

Mitsubishi Estate Co (TSE:8802) Piotroski F-Score : 5 (As of Apr. 24, 2024)


View and export this data going back to 1953. Start your Free Trial

What is Mitsubishi Estate Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mitsubishi Estate Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Mitsubishi Estate Co's Piotroski F-Score or its related term are showing as below:

TSE:8802' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Mitsubishi Estate Co was 9. The lowest was 4. And the median was 7.


Mitsubishi Estate Co Piotroski F-Score Historical Data

The historical data trend for Mitsubishi Estate Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mitsubishi Estate Co Piotroski F-Score Chart

Mitsubishi Estate Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 8.00 6.00 8.00 6.00

Mitsubishi Estate Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 5.00 5.00 5.00

Competitive Comparison of Mitsubishi Estate Co's Piotroski F-Score

For the Real Estate - Diversified subindustry, Mitsubishi Estate Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsubishi Estate Co's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Mitsubishi Estate Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Mitsubishi Estate Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 62534 + 19269 + 22277 + 36001 = 円140,081 Mil.
Cash Flow from Operations was 229678 + 21496 + 54643 + -17920 = 円287,897 Mil.
Revenue was 471503 + 292465 + 295468 + 338515 = 円1,397,951 Mil.
Gross Profit was 125341 + 75589 + 67513 + 85188 = 円353,631 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(7012769 + 6871959 + 6944948 + 7373276 + 7555268) / 5 = 円7151644 Mil.
Total Assets at the begining of this year (Dec22) was 円7,012,769 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,741,135 Mil.
Total Current Assets was 円2,090,009 Mil.
Total Current Liabilities was 円994,614 Mil.
Net Income was 68029 + 61553 + 14789 + 26467 = 円170,838 Mil.

Revenue was 444919 + 305367 + 289198 + 311759 = 円1,351,243 Mil.
Gross Profit was 134336 + 106351 + 83261 + 82081 = 円406,029 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(6370776 + 6493917 + 6716831 + 6903947 + 7012769) / 5 = 円6699648 Mil.
Total Assets at the begining of last year (Dec21) was 円6,370,776 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,490,736 Mil.
Total Current Assets was 円1,830,977 Mil.
Total Current Liabilities was 円881,379 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mitsubishi Estate Co's current Net Income (TTM) was 140,081. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mitsubishi Estate Co's current Cash Flow from Operations (TTM) was 287,897. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=140081/7012769
=0.01997513

ROA (Last Year)=Net Income/Total Assets (Dec21)
=170838/6370776
=0.02681589

Mitsubishi Estate Co's return on assets of this year was 0.01997513. Mitsubishi Estate Co's return on assets of last year was 0.02681589. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Mitsubishi Estate Co's current Net Income (TTM) was 140,081. Mitsubishi Estate Co's current Cash Flow from Operations (TTM) was 287,897. ==> 287,897 > 140,081 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2741135/7151644
=0.3832874

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2490736/6699648
=0.37177117

Mitsubishi Estate Co's gearing of this year was 0.3832874. Mitsubishi Estate Co's gearing of last year was 0.37177117. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2090009/994614
=2.10132675

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1830977/881379
=2.0774003

Mitsubishi Estate Co's current ratio of this year was 2.10132675. Mitsubishi Estate Co's current ratio of last year was 2.0774003. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Mitsubishi Estate Co's number of shares in issue this year was 1268.601. Mitsubishi Estate Co's number of shares in issue last year was 1319.205. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=353631/1397951
=0.2529638

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=406029/1351243
=0.30048555

Mitsubishi Estate Co's gross margin of this year was 0.2529638. Mitsubishi Estate Co's gross margin of last year was 0.30048555. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1397951/7012769
=0.19934365

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1351243/6370776
=0.21210022

Mitsubishi Estate Co's asset turnover of this year was 0.19934365. Mitsubishi Estate Co's asset turnover of last year was 0.21210022. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mitsubishi Estate Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Mitsubishi Estate Co  (TSE:8802) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Mitsubishi Estate Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Mitsubishi Estate Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mitsubishi Estate Co (TSE:8802) Business Description

Traded in Other Exchanges
Address
Otemachi 1-chome, Otemachi Park Building, 1-1, Chiyoda-ku, Tokyo, JPN, 100-8133
Mitsubishi Estate is one of the three big Japanese real estate companies. Around two thirds of its operating profit comes from leasing office space in Japan, where half of its portfolio is concentrated in the prime Marunouchi/Otemachi district between Tokyo station and the Imperial Palace. Mitsubishi Estate's predecessor originally bought this land from the government in 1890, and the company sees itself as steward of the showcase area's long-term development, rarely if ever selling any properties there.

Mitsubishi Estate Co (TSE:8802) Headlines

No Headlines