GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Invincible Investment Corp (TSE:8963) » Definitions » Piotroski F-Score

Invincible Investment (TSE:8963) Piotroski F-Score

: 9 (As of Today)
View and export this data going back to 2006. Start your Free Trial

Good Sign:

Piotroski F-Score is 9, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Invincible Investment has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Invincible Investment's Piotroski F-Score or its related term are showing as below:

TSE:8963' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 9

During the past 13 years, the highest Piotroski F-Score of Invincible Investment was 9. The lowest was 4. And the median was 7.


Invincible Investment Piotroski F-Score Historical Data

The historical data trend for Invincible Investment's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Invincible Investment Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 4.00 4.00 9.00 -

Invincible Investment Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 - 9.00 - -

Competitive Comparison

For the REIT - Hotel & Motel subindustry, Invincible Investment's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invincible Investment Piotroski F-Score Distribution

For the REITs industry and Real Estate sector, Invincible Investment's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Invincible Investment's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was 円6,090 Mil.
Cash Flow from Operations was 円12,399 Mil.
Revenue was 円19,610 Mil.
Gross Profit was 円10,505 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (494819.805 + 494237.781) / 2 = 円494528.793 Mil.
Total Assets at the begining of this year (Dec21) was 円494,820 Mil.
Long-Term Debt & Capital Lease Obligation was 円80,877 Mil.
Total Current Assets was 円30,527 Mil.
Total Current Liabilities was 円161,520 Mil.
Net Income was 円-2,585 Mil.

Revenue was 円12,213 Mil.
Gross Profit was 円2,715 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (516490.35 + 494819.805) / 2 = 円505655.0775 Mil.
Total Assets at the begining of last year (Dec20) was 円516,490 Mil.
Long-Term Debt & Capital Lease Obligation was 円124,492 Mil.
Total Current Assets was 円22,616 Mil.
Total Current Liabilities was 円122,634 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Invincible Investment's current Net Income (TTM) was 6,090. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Invincible Investment's current Cash Flow from Operations (TTM) was 12,399. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=6090.491/494819.805
=0.0123085

ROA (Last Year)=Net Income/Total Assets (Dec20)
=-2585.494/516490.35
=-0.00500589

Invincible Investment's return on assets of this year was 0.0123085. Invincible Investment's return on assets of last year was -0.00500589. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Invincible Investment's current Net Income (TTM) was 6,090. Invincible Investment's current Cash Flow from Operations (TTM) was 12,399. ==> 12,399 > 6,090 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=80877/494528.793
=0.16354356

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=124492/505655.0775
=0.24619945

Invincible Investment's gearing of this year was 0.16354356. Invincible Investment's gearing of last year was 0.24619945. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=30526.816/161519.996
=0.18899713

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=22615.883/122634.316
=0.18441725

Invincible Investment's current ratio of this year was 0.18899713. Invincible Investment's current ratio of last year was 0.18441725. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Invincible Investment's number of shares in issue this year was 6.097. Invincible Investment's number of shares in issue last year was 6.097. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=10504.563/19609.824
=0.5356786

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2714.652/12212.509
=0.22228454

Invincible Investment's gross margin of this year was 0.5356786. Invincible Investment's gross margin of last year was 0.22228454. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=19609.824/494819.805
=0.03963023

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=12212.509/516490.35
=0.02364518

Invincible Investment's asset turnover of this year was 0.03963023. Invincible Investment's asset turnover of last year was 0.02364518. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Invincible Investment has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Invincible Investment  (TSE:8963) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Invincible Investment Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Invincible Investment's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Invincible Investment (TSE:8963) Business Description

Traded in Other Exchanges
N/A
Address
Roppongi Hills Mori Tower 6-10-1 Roppongi, Minato-ku, Tokyo, JPN
Invincible Investment Corp is a Japanese real estate investment trust. It aims to ensure steady asset growth and stable revenues from a medium-to-long-term perspective through investing in real estate properties. The company invests primarily in residential properties or hotels, or real estate assets and other assets backed by such residential properties or hotels and real estate-backed securities.

Invincible Investment (TSE:8963) Headlines

No Headlines