GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Dorel Industries Inc (TSX:DII.B) » Definitions » Piotroski F-Score

Dorel Industries (TSX:DII.B) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 1990. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dorel Industries has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Dorel Industries's Piotroski F-Score or its related term are showing as below:

TSX:DII.B' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Dorel Industries was 7. The lowest was 3. And the median was 5.


Dorel Industries Piotroski F-Score Historical Data

The historical data trend for Dorel Industries's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dorel Industries Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 3.00 4.00 3.00 5.00

Dorel Industries Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 3.00 4.00 5.00

Competitive Comparison

For the Furnishings, Fixtures & Appliances subindustry, Dorel Industries's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dorel Industries Piotroski F-Score Distribution

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Dorel Industries's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Dorel Industries's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -43.114 + -22.22 + -14.018 + -5.04 = C$-84 Mil.
Cash Flow from Operations was 50.62 + 16.641 + 17.036 + 19.885 = C$104 Mil.
Revenue was 455.913 + 458.647 + 486.657 + 470.471 = C$1,872 Mil.
Gross Profit was 63.917 + 80.028 + 89.298 + 95.035 = C$328 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1440.619 + 1360.867 + 1345.172 + 1332.683 + 1342.844) / 5 = C$1364.437 Mil.
Total Assets at the begining of this year (Dec22) was C$1,441 Mil.
Long-Term Debt & Capital Lease Obligation was C$440 Mil.
Total Current Assets was C$831 Mil.
Total Current Liabilities was C$576 Mil.
Net Income was 296.871 + -26.672 + -49.017 + -55.636 = C$166 Mil.

Revenue was 541.892 + 547.8 + 499.069 + 462.245 = C$2,051 Mil.
Gross Profit was 91.386 + 83.65 + 51.883 + 38.854 = C$266 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(2369.367 + 1420.662 + 1576.448 + 1495.643 + 1440.619) / 5 = C$1660.5478 Mil.
Total Assets at the begining of last year (Dec21) was C$2,369 Mil.
Long-Term Debt & Capital Lease Obligation was C$516 Mil.
Total Current Assets was C$926 Mil.
Total Current Liabilities was C$510 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dorel Industries's current Net Income (TTM) was -84. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dorel Industries's current Cash Flow from Operations (TTM) was 104. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-84.392/1440.619
=-0.05858037

ROA (Last Year)=Net Income/Total Assets (Dec21)
=165.546/2369.367
=0.06986929

Dorel Industries's return on assets of this year was -0.05858037. Dorel Industries's return on assets of last year was 0.06986929. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Dorel Industries's current Net Income (TTM) was -84. Dorel Industries's current Cash Flow from Operations (TTM) was 104. ==> 104 > -84 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=440.388/1364.437
=0.3227617

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=515.877/1660.5478
=0.31066676

Dorel Industries's gearing of this year was 0.3227617. Dorel Industries's gearing of last year was 0.31066676. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=831.2/576.327
=1.44223679

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=926.276/509.552
=1.81782428

Dorel Industries's current ratio of this year was 1.44223679. Dorel Industries's current ratio of last year was 1.81782428. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Dorel Industries's number of shares in issue this year was 32.552. Dorel Industries's number of shares in issue last year was 33.412. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=328.278/1871.688
=0.17539141

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=265.773/2051.006
=0.12958178

Dorel Industries's gross margin of this year was 0.17539141. Dorel Industries's gross margin of last year was 0.12958178. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1871.688/1440.619
=1.29922485

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2051.006/2369.367
=0.86563458

Dorel Industries's asset turnover of this year was 1.29922485. Dorel Industries's asset turnover of last year was 0.86563458. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dorel Industries has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Dorel Industries  (TSX:DII.B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Dorel Industries Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Dorel Industries's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Dorel Industries (TSX:DII.B) Business Description

Traded in Other Exchanges
Address
1255 Greene Avenue, Suite 300, Westmount, QC, CAN, H3Z 2A4
Dorel Industries Inc is a Canadian company that sells juvenile products and furniture. Its segments include Dorel Home and Dorel Juvenile. Dorel Home segment is engaged in the design, sourcing, manufacturing, and distribution of ready-to-assemble furniture and home furnishings which include metal folding furniture, futons, children's furniture, step stools, hand trucks, ladders, outdoor furniture, and other imported furniture items. Dorel Juvenile segment is engaged in the design, sourcing, manufacturing, distribution, and retail of children's accessories which include infant car seats, strollers, high chairs, and infant health and safety aids. Its geographical segments include Canada, the United States, Europe, Latin America, Asia, and Other countries.

Dorel Industries (TSX:DII.B) Headlines

No Headlines