GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Madison Pacific Properties Inc (TSX:MPC.C) » Definitions » Piotroski F-Score
中文

Madison Pacific Properties (TSX:MPC.C) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Madison Pacific Properties Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Madison Pacific Properties has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Madison Pacific Properties's Piotroski F-Score or its related term are showing as below:

TSX:MPC.C' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Madison Pacific Properties was 7. The lowest was 4. And the median was 5.


Madison Pacific Properties Piotroski F-Score Historical Data

The historical data trend for Madison Pacific Properties's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Madison Pacific Properties Piotroski F-Score Chart

Madison Pacific Properties Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 5.00 5.00 4.00

Madison Pacific Properties Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 4.00 5.00 5.00

Competitive Comparison of Madison Pacific Properties's Piotroski F-Score

For the Real Estate Services subindustry, Madison Pacific Properties's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Madison Pacific Properties's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Madison Pacific Properties's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Madison Pacific Properties's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb24) TTM:Last Year (Feb23) TTM:
Net Income was 2.975 + -6.789 + -57.481 + 14.306 = C$-46.99 Mil.
Cash Flow from Operations was 4.425 + -2.016 + 5.497 + -25.399 = C$-17.49 Mil.
Revenue was 10.527 + 9.845 + 10.419 + 11.106 = C$41.90 Mil.
Gross Profit was 7.387 + 6.112 + 7.294 + 7.806 = C$28.60 Mil.
Average Total Assets from the begining of this year (Feb23)
to the end of this year (Feb24) was
(834.141 + 839.591 + 853.352 + 816.56 + 799.068) / 5 = C$828.5424 Mil.
Total Assets at the begining of this year (Feb23) was C$834.14 Mil.
Long-Term Debt & Capital Lease Obligation was C$190.73 Mil.
Total Current Assets was C$37.84 Mil.
Total Current Liabilities was C$121.67 Mil.
Net Income was 16.321 + 27.585 + 6.422 + 16.014 = C$66.34 Mil.

Revenue was 9.456 + 9.379 + 9.631 + 10.464 = C$38.93 Mil.
Gross Profit was 6.867 + 6.702 + 6.91 + 7.092 = C$27.57 Mil.
Average Total Assets from the begining of last year (Feb22)
to the end of last year (Feb23) was
(784.372 + 810.787 + 842.149 + 835.544 + 834.141) / 5 = C$821.3986 Mil.
Total Assets at the begining of last year (Feb22) was C$784.37 Mil.
Long-Term Debt & Capital Lease Obligation was C$198.86 Mil.
Total Current Assets was C$28.60 Mil.
Total Current Liabilities was C$94.46 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Madison Pacific Properties's current Net Income (TTM) was -46.99. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Madison Pacific Properties's current Cash Flow from Operations (TTM) was -17.49. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb23)
=-46.989/834.141
=-0.0563322

ROA (Last Year)=Net Income/Total Assets (Feb22)
=66.342/784.372
=0.08457977

Madison Pacific Properties's return on assets of this year was -0.0563322. Madison Pacific Properties's return on assets of last year was 0.08457977. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Madison Pacific Properties's current Net Income (TTM) was -46.99. Madison Pacific Properties's current Cash Flow from Operations (TTM) was -17.49. ==> -17.49 > -46.99 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb23 to Feb24
=190.734/828.5424
=0.23020427

Gearing (Last Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=198.86/821.3986
=0.24209927

Madison Pacific Properties's gearing of this year was 0.23020427. Madison Pacific Properties's gearing of last year was 0.24209927. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb24)=Total Current Assets/Total Current Liabilities
=37.835/121.666
=0.31097431

Current Ratio (Last Year: Feb23)=Total Current Assets/Total Current Liabilities
=28.599/94.462
=0.30275666

Madison Pacific Properties's current ratio of this year was 0.31097431. Madison Pacific Properties's current ratio of last year was 0.30275666. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Madison Pacific Properties's number of shares in issue this year was 59.463. Madison Pacific Properties's number of shares in issue last year was 59.463. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=28.599/41.897
=0.68260257

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=27.571/38.93
=0.70821988

Madison Pacific Properties's gross margin of this year was 0.68260257. Madison Pacific Properties's gross margin of last year was 0.70821988. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb23)
=41.897/834.141
=0.05022772

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb22)
=38.93/784.372
=0.04963206

Madison Pacific Properties's asset turnover of this year was 0.05022772. Madison Pacific Properties's asset turnover of last year was 0.04963206. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+1+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Madison Pacific Properties has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Madison Pacific Properties  (TSX:MPC.C) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Madison Pacific Properties Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Madison Pacific Properties's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Madison Pacific Properties (TSX:MPC.C) Business Description

Traded in Other Exchanges
Address
389 West 6th Avenue, Vancouver, BC, CAN, V5Y 1L1
Madison Pacific Properties Inc is a real estate company. It owns, develops, and operates office, industrial, and commercial real estate properties located in Western Canada. It also has investments in joint ventures that construct residential properties. The company has one reportable segment that being the Rental of Office, Industrial, Commercial, and multi-family real estate properties located in Canada. The company derives its revenue from rental operations and property management.

Madison Pacific Properties (TSX:MPC.C) Headlines

No Headlines