GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » SilverCrest Metals Inc (TSX:SIL) » Definitions » Piotroski F-Score

SilverCrest Metals (TSX:SIL) Piotroski F-Score : 4 (As of Dec. 13, 2024)


View and export this data going back to 2015. Start your Free Trial

What is SilverCrest Metals Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SilverCrest Metals has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for SilverCrest Metals's Piotroski F-Score or its related term are showing as below:

TSX:SIL' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 8
Current: 4

During the past 9 years, the highest Piotroski F-Score of SilverCrest Metals was 8. The lowest was 1. And the median was 3.


SilverCrest Metals Piotroski F-Score Historical Data

The historical data trend for SilverCrest Metals's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SilverCrest Metals Piotroski F-Score Chart

SilverCrest Metals Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 2.00 1.00 2.00 5.00 8.00

SilverCrest Metals Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 8.00 8.00 7.00 4.00

Competitive Comparison of SilverCrest Metals's Piotroski F-Score

For the Other Precious Metals & Mining subindustry, SilverCrest Metals's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SilverCrest Metals's Piotroski F-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, SilverCrest Metals's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where SilverCrest Metals's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 48.186 + 45.838 + 8.9 + 12.88 = C$115.8 Mil.
Cash Flow from Operations was 48.426 + -1.517 + 54.235 + 59.827 = C$161.0 Mil.
Revenue was 82.267 + 86.151 + 99.692 + 108.871 = C$377.0 Mil.
Gross Profit was 49.568 + 50.729 + 56.859 + 63.711 = C$220.9 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(541.62 + 617.369 + 636.701 + 682.527 + 713.964) / 5 = C$638.4362 Mil.
Total Assets at the begining of this year (Sep23) was C$541.6 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.9 Mil.
Total Current Assets was C$324.2 Mil.
Total Current Liabilities was C$66.3 Mil.
Net Income was 7.106 + 37.17 + 31.49 + 40.506 = C$116.3 Mil.

Revenue was 55.415 + 79.338 + 82.372 + 86.366 = C$303.5 Mil.
Gross Profit was 35.995 + 48.72 + 50.876 + 50.687 = C$186.3 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(489.867 + 482.742 + 495.675 + 498.872 + 541.62) / 5 = C$501.7552 Mil.
Total Assets at the begining of last year (Sep22) was C$489.9 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.3 Mil.
Total Current Assets was C$200.5 Mil.
Total Current Liabilities was C$40.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SilverCrest Metals's current Net Income (TTM) was 115.8. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SilverCrest Metals's current Cash Flow from Operations (TTM) was 161.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=115.804/541.62
=0.21381042

ROA (Last Year)=Net Income/Total Assets (Sep22)
=116.272/489.867
=0.23735422

SilverCrest Metals's return on assets of this year was 0.21381042. SilverCrest Metals's return on assets of last year was 0.23735422. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

SilverCrest Metals's current Net Income (TTM) was 115.8. SilverCrest Metals's current Cash Flow from Operations (TTM) was 161.0. ==> 161.0 > 115.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=0.894/638.4362
=0.0014003

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=0.317/501.7552
=0.00063178

SilverCrest Metals's gearing of this year was 0.0014003. SilverCrest Metals's gearing of last year was 0.00063178. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=324.168/66.317
=4.88815839

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=200.486/40.375
=4.96559752

SilverCrest Metals's current ratio of this year was 4.88815839. SilverCrest Metals's current ratio of last year was 4.96559752. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

SilverCrest Metals's number of shares in issue this year was 150.246. SilverCrest Metals's number of shares in issue last year was 148.123. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=220.867/376.981
=0.58588364

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=186.278/303.491
=0.61378426

SilverCrest Metals's gross margin of this year was 0.58588364. SilverCrest Metals's gross margin of last year was 0.61378426. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=376.981/541.62
=0.69602489

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=303.491/489.867
=0.61953755

SilverCrest Metals's asset turnover of this year was 0.69602489. SilverCrest Metals's asset turnover of last year was 0.61953755. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SilverCrest Metals has an F-score of 4 indicating the company's financial situation is typical for a stable company.

SilverCrest Metals  (TSX:SIL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


SilverCrest Metals Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of SilverCrest Metals's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SilverCrest Metals Business Description

Traded in Other Exchanges
Address
570 Granville Street, Suite 501, Vancouver, BC, CAN, V6C 3P1
SilverCrest Metals Inc involves in the exploration, development, and extraction of silver and other precious metals. The company's properties include Las Chispas, Cruz de Mayo, El Picacho and other projects.
Executives
Ani Andreeva Markova Director
Tara Hassan Senior Officer
John H Wright Director
Pierre Beaudoin Director
Bernard Poznanski Senior Officer
Graham Campbell Thody Director
Hannes Philip Portmann Director
Stephany Fier Senior Officer
Christopher Kyle Ritchie Senior Officer
Anne Yong Senior Officer
Nathan Eric Fier Director, Senior Officer
Nicholas James Campbell Senior Officer
Ross Owen Glanville Director
Michael Erwin Rapsch Senior Officer