GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Molson Coors Canada Inc (TSX:TPX.B) » Definitions » Piotroski F-Score

Molson Coors Canada (TSX:TPX.B) Piotroski F-Score

: 8 (As of Today)
View and export this data going back to 2005. Start your Free Trial

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Molson Coors Canada has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Molson Coors Canada's Piotroski F-Score or its related term are showing as below:

TSX:TPX.B' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 8

During the past 13 years, the highest Piotroski F-Score of Molson Coors Canada was 8. The lowest was 4. And the median was 6.


Molson Coors Canada Piotroski F-Score Historical Data

The historical data trend for Molson Coors Canada's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Molson Coors Canada Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 7.00 6.00 8.00

Molson Coors Canada Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 N/A 7.00 8.00

Competitive Comparison

For the Beverages - Brewers subindustry, Molson Coors Canada's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Molson Coors Canada Piotroski F-Score Distribution

For the Beverages - Alcoholic industry and Consumer Defensive sector, Molson Coors Canada's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Molson Coors Canada's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 99.202 + 454.913 + 582.78 + 138.587 = C$1,275 Mil.
Cash Flow from Operations was 4.652 + 1183.783 + 960.836 + 636.589 = C$2,786 Mil.
Revenue was 3210.442 + 4340.005 + 4463.065 + 3744.137 = C$15,758 Mil.
Gross Profit was 1054.549 + 1619.431 + 1821.543 + 1385.873 = C$5,881 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(35142.086 + 35373.976 + 35592.663 + 35949.702 + 35384.834) / 5 = C$35488.6522 Mil.
Total Assets at the begining of this year (Dec22) was C$35,142 Mil.
Long-Term Debt & Capital Lease Obligation was C$7,127 Mil.
Total Current Assets was C$3,822 Mil.
Total Current Liabilities was C$5,491 Mil.
Net Income was 191.799 + 60.563 + 288.656 + -802.194 = C$-261 Mil.

Revenue was 2803.684 + 3740.945 + 3915.263 + 3572.176 = C$14,032 Mil.
Gross Profit was 1174.595 + 1049.928 + 1312.157 + 1254.846 = C$4,792 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(35352.32 + 35095.419 + 0 + 35626.468 + 35142.086) / 5 = C$35304.07325 Mil.
Total Assets at the begining of last year (Dec21) was C$35,352 Mil.
Long-Term Debt & Capital Lease Obligation was C$8,375 Mil.
Total Current Assets was C$3,584 Mil.
Total Current Liabilities was C$4,585 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Molson Coors Canada's current Net Income (TTM) was 1,275. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Molson Coors Canada's current Cash Flow from Operations (TTM) was 2,786. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1275.482/35142.086
=0.036295

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-261.176/35352.32
=-0.0073878

Molson Coors Canada's return on assets of this year was 0.036295. Molson Coors Canada's return on assets of last year was -0.0073878. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Molson Coors Canada's current Net Income (TTM) was 1,275. Molson Coors Canada's current Cash Flow from Operations (TTM) was 2,786. ==> 2,786 > 1,275 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=7126.713/35488.6522
=0.20081667

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=8375.424/35304.07325
=0.23723676

Molson Coors Canada's gearing of this year was 0.20081667. Molson Coors Canada's gearing of last year was 0.23723676. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=3821.548/5490.632
=0.69601241

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3583.723/4585.481
=0.78153699

Molson Coors Canada's current ratio of this year was 0.69601241. Molson Coors Canada's current ratio of last year was 0.78153699. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Molson Coors Canada's number of shares in issue this year was 216.6. Molson Coors Canada's number of shares in issue last year was 216.6. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5881.396/15757.649
=0.3732407

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4791.526/14032.068
=0.3414697

Molson Coors Canada's gross margin of this year was 0.3732407. Molson Coors Canada's gross margin of last year was 0.3414697. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=15757.649/35142.086
=0.44839823

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=14032.068/35352.32
=0.39692071

Molson Coors Canada's asset turnover of this year was 0.44839823. Molson Coors Canada's asset turnover of last year was 0.39692071. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Molson Coors Canada has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Molson Coors Canada  (TSX:TPX.B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Molson Coors Canada Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Molson Coors Canada's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Molson Coors Canada (TSX:TPX.B) Business Description

Traded in Other Exchanges
Address
33 Carlingview Drive, Toronto, ON, CAN, M9W 5E4
Molson Coors Canada Inc is a large global brewer and distributor of beer and other malt beverages. major brands include Coors Light, Miller Lite, Molson Canadian, Carling, Staropramen, Coors Banquet, Blue Moon, Vizzy, Leinenkugel, and Creemore. Its two segments are the Americas and EMEA&APAC segments. Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America and EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries, and certain countries within the Middle East, Africa and Asia Pacific. Its breweries are located across the U.S., Canada, and Europe, with the majority of the company's revenue generated in Americas.

Molson Coors Canada (TSX:TPX.B) Headlines

No Headlines