Switch to:

Vistra Energy Piotroski F-Score

: 8 (As of Today)
View and export this data going back to 2016. Start your Free Trial

Good Sign:

Piotroski F-Score of 8 is 8, indicating very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vistra Energy has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

NYSE:VST' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Max: 8
Current: 8

3
8

During the past 5 years, the highest Piotroski F-Score of Vistra Energy was 8. The lowest was 3. And the median was 6.


Vistra Energy Piotroski F-Score Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Vistra Energy Annual Data
Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score N/A N/A N/A 6.00 5.00

Vistra Energy Quarterly Data
Dec14 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 3.00 5.00 6.00 8.00

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Vistra Energy Piotroski F-Score Distribution

* The bar in red indicates where Vistra Energy's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

This Year (Jun19) TTM:Last Year (Jun18) TTM:
Net Income was 330 + -186 + 225 + 356 = $725 Mil.
Cash Flow from Operations was 892 + 608 + 388 + 494 = $2,382 Mil.
Revenue was 3243 + 2563 + 2923 + 2832 = $11,561 Mil.
Gross Profit was 1270 + 648 + 1077 + 1323 = $4,318 Mil.
Average Total Assets from the begining of this year (Jun18)
to the end of this year (Jun19) was
(26470 + 25888 + 26024 + 25568 + 26520) / 5 = $26094 Mil.
Total Assets at the begining of this year (Jun18) was $26,470 Mil.
Long-Term Debt & Capital Lease Obligation was $11,307 Mil.
Total Current Assets was $4,539 Mil.
Total Current Liabilities was $3,657 Mil.
Net Income was 273 + -579 + -306 + 108 = $-504 Mil.

Revenue was 1833 + 943 + 765 + 2574 = $6,115 Mil.
Gross Profit was 777 + -89 + -79 + 972 = $1,581 Mil.
Average Net Income from the begining of last year (Jun17)
to the end of last year (Jun18) was
(14784 + 15000 + 14600 + 14776 + 26470) / 5 = $17126 Mil.
Total Assets at the begining of last year (Jun17) was $14,784 Mil.
Long-Term Debt & Capital Lease Obligation was $11,807 Mil.
Total Current Assets was $3,374 Mil.
Total Current Liabilities was $2,646 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vistra Energy's current Net Income (TTM) was 725. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vistra Energy's current Cash Flow from Operations (TTM) was 2,382. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets(Jun18)
=725/26470
=0.0273895

ROA (Last Year)=Net Income/Total Assets(Jun17)
=-504/14784
=-0.03409091

Vistra Energy's return on assets of this year was 0.0273895. Vistra Energy's return on assets of last year was -0.03409091. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vistra Energy's current Net Income (TTM) was 725. Vistra Energy's current Cash Flow from Operations (TTM) was 2,382. ==> 2,382 > 725 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun19)=Long-Term Debt & Capital Lease Obligation/Total Assetsfrom Jun18 to Jun19
=11307/26094
=0.433318

Gearing (Last Year: Jun18)=Long-Term Debt & Capital Lease Obligation/Total Assetsfrom Jun17 to Jun18
=11807/17126
=0.6894196

Vistra Energy's gearing of this year was 0.433318. Vistra Energy's gearing of last year was 0.6894196. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun19)=Total Current Assets/Total Current Liabilities
=4539/3657
=1.2411813

Current Ratio (Last Year: Jun18)=Total Current Assets/Total Current Liabilities
=3374/2646
=1.27513228

Vistra Energy's current ratio of this year was 1.2411813. Vistra Energy's current ratio of last year was 1.27513228. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vistra Energy's number of shares in issue this year was 507.5. Vistra Energy's number of shares in issue last year was 533.8. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4318/11561
=0.3734971

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1581/6115
=0.25854456

Vistra Energy's gross margin of this year was 0.3734971. Vistra Energy's gross margin of last year was 0.25854456. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun18)
=11561/26470
=0.43675859

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun17)
=6115/14784
=0.41362284

Vistra Energy's asset turnover of this year was 0.43675859. Vistra Energy's asset turnover of last year was 0.41362284. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vistra Energy has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Vistra Energy  (NYSE:VST) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vistra Energy Piotroski F-Score Related Terms


Vistra Energy Piotroski F-Score Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)