GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Mag Holdings Bhd (XKLS:0095) » Definitions » Piotroski F-Score

Mag Holdings Bhd (XKLS:0095) Piotroski F-Score

: 7 (As of Today)
View and export this data going back to 2005. Start your Free Trial

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mag Holdings Bhd has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Mag Holdings Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:0095' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 7

During the past 13 years, the highest Piotroski F-Score of Mag Holdings Bhd was 7. The lowest was 2. And the median was 4.


Mag Holdings Bhd Piotroski F-Score Historical Data

The historical data trend for Mag Holdings Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mag Holdings Bhd Annual Data
Trend Jan11 Jan12 Jan13 Dec15 Dec16 Dec17 Dec18 Dec19 Jun22 Jun23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 - 5.00 6.00 6.00

Mag Holdings Bhd Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 6.00 6.00 7.00

Competitive Comparison

For the Farm Products subindustry, Mag Holdings Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mag Holdings Bhd Piotroski F-Score Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mag Holdings Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Mag Holdings Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 8.223 + 10.348 + 6.426 + 8.523 = RM33.5 Mil.
Cash Flow from Operations was 23.917 + -12.557 + 14.893 + 33.839 = RM60.1 Mil.
Revenue was 40.878 + 87.142 + 46.985 + 51.382 = RM226.4 Mil.
Gross Profit was 15.078 + 26.57 + 11.201 + 11.077 = RM63.9 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1009.878 + 1042.046 + 1076.183 + 1093.169 + 1117.744) / 5 = RM1067.804 Mil.
Total Assets at the begining of this year (Dec22) was RM1,009.9 Mil.
Long-Term Debt & Capital Lease Obligation was RM92.7 Mil.
Total Current Assets was RM356.5 Mil.
Total Current Liabilities was RM127.4 Mil.
Net Income was 7.419 + -2.188 + 7.027 + 8.567 = RM20.8 Mil.

Revenue was 42.249 + 62.159 + 30.361 + 43.256 = RM178.0 Mil.
Gross Profit was 15.138 + 14.697 + 11.583 + 13.992 = RM55.4 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(946.97 + 992.729 + 1004.293 + 1015.07 + 1009.878) / 5 = RM993.788 Mil.
Total Assets at the begining of last year (Dec21) was RM947.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM94.7 Mil.
Total Current Assets was RM317.5 Mil.
Total Current Liabilities was RM135.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mag Holdings Bhd's current Net Income (TTM) was 33.5. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mag Holdings Bhd's current Cash Flow from Operations (TTM) was 60.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=33.52/1009.878
=0.03319213

ROA (Last Year)=Net Income/Total Assets (Dec21)
=20.825/946.97
=0.02199119

Mag Holdings Bhd's return on assets of this year was 0.03319213. Mag Holdings Bhd's return on assets of last year was 0.02199119. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Mag Holdings Bhd's current Net Income (TTM) was 33.5. Mag Holdings Bhd's current Cash Flow from Operations (TTM) was 60.1. ==> 60.1 > 33.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=92.662/1067.804
=0.0867781

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=94.723/993.788
=0.0953151

Mag Holdings Bhd's gearing of this year was 0.0867781. Mag Holdings Bhd's gearing of last year was 0.0953151. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=356.523/127.403
=2.79838779

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=317.464/135.622
=2.34080017

Mag Holdings Bhd's current ratio of this year was 2.79838779. Mag Holdings Bhd's current ratio of last year was 2.34080017. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Mag Holdings Bhd's number of shares in issue this year was 1663.736. Mag Holdings Bhd's number of shares in issue last year was 1502.003. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=63.926/226.387
=0.28237487

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=55.41/178.025
=0.31124842

Mag Holdings Bhd's gross margin of this year was 0.28237487. Mag Holdings Bhd's gross margin of last year was 0.31124842. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=226.387/1009.878
=0.22417262

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=178.025/946.97
=0.18799434

Mag Holdings Bhd's asset turnover of this year was 0.22417262. Mag Holdings Bhd's asset turnover of last year was 0.18799434. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mag Holdings Bhd has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Mag Holdings Bhd  (XKLS:0095) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Mag Holdings Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Mag Holdings Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mag Holdings Bhd (XKLS:0095) Business Description

Traded in Other Exchanges
N/A
Address
Gateway Kiaramas, B-3-12, Gateway Corporate Suites, No 1, Jalan Desa Kiara, Mont Kiara, Kuala Lumpur, SGR, MYS, 50480
Mag Holdings Bhd is engaged in the prawn aquaculture business. Its segment includes Live prawns aquaculture and trading. The company generates revenue through Trading of Prawns. Geographically company operates only through Malaysia.

Mag Holdings Bhd (XKLS:0095) Headlines

No Headlines