GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » KT&G Corp (XKRX:033780) » Definitions » Piotroski F-Score

KT&G (XKRX:033780) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 1999. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

KT&G has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for KT&G's Piotroski F-Score or its related term are showing as below:

XKRX:033780' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of KT&G was 7. The lowest was 4. And the median was 5.


KT&G Piotroski F-Score Historical Data

The historical data trend for KT&G's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KT&G Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 5.00 5.00 4.00

KT&G Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 3.00 4.00 4.00

Competitive Comparison

For the Tobacco subindustry, KT&G's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KT&G Piotroski F-Score Distribution

For the Tobacco Products industry and Consumer Defensive sector, KT&G's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where KT&G's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 270501.849 + 200798.31 + 313843.285 + 117518.556 = ₩902,662 Mil.
Cash Flow from Operations was -150420.586 + 282151.772 + 764382.854 + 369878.96 = ₩1,265,993 Mil.
Revenue was 1395670.18 + 1335994.924 + 1689509.562 + 1441433.334 = ₩5,862,608 Mil.
Gross Profit was 708293.543 + 650893.975 + 827117.638 + 621909.843 = ₩2,808,215 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(12301716 + 12401693.006 + 12131322.274 + 12929379.976 + 12772452) / 5 = ₩12507312.6512 Mil.
Total Assets at the begining of this year (Dec22) was ₩12,301,716 Mil.
Long-Term Debt & Capital Lease Obligation was ₩497,589 Mil.
Total Current Assets was ₩6,418,374 Mil.
Total Current Liabilities was ₩2,672,414 Mil.
Net Income was 264067.286 + 339538.225 + 464128.508 + -51949.019 = ₩1,015,785 Mil.

Revenue was 1402567.496 + 1417499.092 + 1624596.55 + 1406742.862 = ₩5,851,406 Mil.
Gross Profit was 728839.286 + 726315.683 + 832929.312 + 672155.719 = ₩2,960,240 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(11637271.194 + 11811961.789 + 11928612.367 + 12631157.696 + 12301716) / 5 = ₩12062143.8092 Mil.
Total Assets at the begining of last year (Dec21) was ₩11,637,271 Mil.
Long-Term Debt & Capital Lease Obligation was ₩99,858 Mil.
Total Current Assets was ₩6,509,585 Mil.
Total Current Liabilities was ₩2,527,315 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

KT&G's current Net Income (TTM) was 902,662. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

KT&G's current Cash Flow from Operations (TTM) was 1,265,993. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=902662/12301716
=0.07337692

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1015785/11637271.194
=0.08728722

KT&G's return on assets of this year was 0.07337692. KT&G's return on assets of last year was 0.08728722. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

KT&G's current Net Income (TTM) was 902,662. KT&G's current Cash Flow from Operations (TTM) was 1,265,993. ==> 1,265,993 > 902,662 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=497589/12507312.6512
=0.03978385

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=99858/12062143.8092
=0.00827863

KT&G's gearing of this year was 0.03978385. KT&G's gearing of last year was 0.00827863. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=6418374/2672414
=2.40171396

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=6509585/2527315
=2.57569199

KT&G's current ratio of this year was 2.40171396. KT&G's current ratio of last year was 2.57569199. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

KT&G's number of shares in issue this year was 112.752. KT&G's number of shares in issue last year was 118.685. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2808214.999/5862608
=0.4790044

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2960240/5851406
=0.50590234

KT&G's gross margin of this year was 0.4790044. KT&G's gross margin of last year was 0.50590234. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=5862608/12301716
=0.47656831

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=5851406/11637271.194
=0.50281599

KT&G's asset turnover of this year was 0.47656831. KT&G's asset turnover of last year was 0.50281599. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

KT&G has an F-score of 4 indicating the company's financial situation is typical for a stable company.

KT&G  (XKRX:033780) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


KT&G Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of KT&G's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


KT&G (XKRX:033780) Business Description

Traded in Other Exchanges
N/A
Address
100, Pyong chon-dong, Daedeog-gu, Daejeon, KOR, 306-712
KT&G primarily manufactures and sells tobacco products in South Korea. Its flagship cigarette brand is Esse. Other brands include This, The One, Bohem, and Raison. More than two thirds of the company's revenue come from tobacco sales in South Korea. Tobacco sales outside of South Korea generate another fourth of the company's total revenue and are primarily generated in the Middle East and Asia, although the company sells its product in roughly 50 countries spanning the globe. The remaining company sales are from KT&G's businesses that invest in real estate and sell ginseng products, cosmetics, and pharmaceuticals.

KT&G (XKRX:033780) Headlines

No Headlines