GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Bonne Co Ltd (XKRX:226340) » Definitions » Piotroski F-Score

Bonne Co (XKRX:226340) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2015. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonne Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Bonne Co's Piotroski F-Score or its related term are showing as below:

XKRX:226340' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 6
Current: 5

During the past 9 years, the highest Piotroski F-Score of Bonne Co was 6. The lowest was 4. And the median was 5.


Bonne Co Piotroski F-Score Historical Data

The historical data trend for Bonne Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bonne Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 6.00 5.00

Bonne Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 7.00 6.00 5.00

Competitive Comparison

For the Household & Personal Products subindustry, Bonne Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonne Co Piotroski F-Score Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, Bonne Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Bonne Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 263.007 + 1070.602 + 2430.12 + -4488.517 = ₩-725 Mil.
Cash Flow from Operations was 95.943 + 1478.063 + 780.531 + 2259.925 = ₩4,614 Mil.
Revenue was 14337.494 + 19576.672 + 19157.181 + 19838.922 = ₩72,910 Mil.
Gross Profit was 6097.231 + 7789.329 + 8345.302 + 8224.675 = ₩30,457 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(84597.524 + 82172.65 + 85600.535 + 87703.855 + 87483.895) / 5 = ₩85511.6918 Mil.
Total Assets at the begining of this year (Dec22) was ₩84,598 Mil.
Long-Term Debt & Capital Lease Obligation was ₩97 Mil.
Total Current Assets was ₩30,676 Mil.
Total Current Liabilities was ₩46,524 Mil.
Net Income was -259.794 + 620.227 + 1187.793 + 450.196 = ₩1,998 Mil.

Revenue was 12920.357 + 13364.993 + 17046.336 + 17388.617 = ₩60,720 Mil.
Gross Profit was 5866.657 + 5961.298 + 8608.23 + 7747.217 = ₩28,183 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(83546.312 + 81294.556 + 82898.741 + 86244.125 + 84597.524) / 5 = ₩83716.2516 Mil.
Total Assets at the begining of last year (Dec21) was ₩83,546 Mil.
Long-Term Debt & Capital Lease Obligation was ₩13,224 Mil.
Total Current Assets was ₩27,335 Mil.
Total Current Liabilities was ₩35,607 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonne Co's current Net Income (TTM) was -725. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonne Co's current Cash Flow from Operations (TTM) was 4,614. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-724.788/84597.524
=-0.00856748

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1998.422/83546.312
=0.02391993

Bonne Co's return on assets of this year was -0.00856748. Bonne Co's return on assets of last year was 0.02391993. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bonne Co's current Net Income (TTM) was -725. Bonne Co's current Cash Flow from Operations (TTM) was 4,614. ==> 4,614 > -725 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=97.025/85511.6918
=0.00113464

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=13223.951/83716.2516
=0.15796158

Bonne Co's gearing of this year was 0.00113464. Bonne Co's gearing of last year was 0.15796158. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=30676.373/46524.431
=0.65936052

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=27334.609/35607.319
=0.76766827

Bonne Co's current ratio of this year was 0.65936052. Bonne Co's current ratio of last year was 0.76766827. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bonne Co's number of shares in issue this year was 26.147. Bonne Co's number of shares in issue last year was 30.086. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=30456.537/72910.269
=0.4177263

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=28183.402/60720.303
=0.46415121

Bonne Co's gross margin of this year was 0.4177263. Bonne Co's gross margin of last year was 0.46415121. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=72910.269/84597.524
=0.86184873

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=60720.303/83546.312
=0.72678616

Bonne Co's asset turnover of this year was 0.86184873. Bonne Co's asset turnover of last year was 0.72678616. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonne Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Bonne Co  (XKRX:226340) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bonne Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bonne Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bonne Co (XKRX:226340) Business Description

Traded in Other Exchanges
N/A
Address
5-15, Songpa-daero 22-gil, Vision building, Songpa, Seoul, KOR, 05805
Bonne Co Ltd is engaged in the development of cosmetics, personal care, hair care, fragrance, tools and accessories for brands and retailers across the globe. Its product includes Cosway hair dye, Cosway skin care products and Cosway Hair essence.

Bonne Co (XKRX:226340) Headlines

No Headlines