GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Malarasen AB (XSAT:MALAR) » Definitions » Piotroski F-Score

Malarasen AB (XSAT:MALAR) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Malarasen AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Malarasen AB has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Malarasen AB's Piotroski F-Score or its related term are showing as below:


Malarasen AB Piotroski F-Score Historical Data

The historical data trend for Malarasen AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Malarasen AB Piotroski F-Score Chart

Malarasen AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial 5.00 8.00 5.00 6.00 7.00

Malarasen AB Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 5.00 7.00 7.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was 26.549 + 37.272 + 405.096 + 0.777 = kr469.69 Mil.
Cash Flow from Operations was 0.585 + 19.703 + 15.976 + -9.966 = kr26.30 Mil.
Revenue was 16.172 + 16.067 + 0.168 + 0 = kr32.41 Mil.
Gross Profit was 15.682 + 15.673 + 0.168 + 0 = kr31.52 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was
(262.499 + 1240.059 + 1283.89 + 600.47 + 436.706) / 5 = kr764.7248 Mil.
Total Assets at the begining of this year (Dec21) was kr262.50 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Current Assets was kr436.71 Mil.
Total Current Liabilities was kr0.95 Mil.
Net Income was 10.116 + 28.419 + -0.799 + 0.48 = kr38.22 Mil.

Revenue was 15.881 + 15.83 + 0.165 + 0.164 = kr32.04 Mil.
Gross Profit was 15.006 + 15.436 + 15.272 + 13.77 = kr59.48 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was
(1142.417 + 1142.94 + 1188.033 + 1188.494 + 262.499) / 5 = kr984.8766 Mil.
Total Assets at the begining of last year (Dec20) was kr1,142.42 Mil.
Long-Term Debt & Capital Lease Obligation was kr552.31 Mil.
Total Current Assets was kr11.26 Mil.
Total Current Liabilities was kr90.80 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Malarasen AB's current Net Income (TTM) was 469.69. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Malarasen AB's current Cash Flow from Operations (TTM) was 26.30. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=469.694/262.499
=1.78931729

ROA (Last Year)=Net Income/Total Assets (Dec20)
=38.216/1142.417
=0.03345188

Malarasen AB's return on assets of this year was 1.78931729. Malarasen AB's return on assets of last year was 0.03345188. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Malarasen AB's current Net Income (TTM) was 469.69. Malarasen AB's current Cash Flow from Operations (TTM) was 26.30. ==> 26.30 <= 469.69 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0/764.7248
=0

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=552.311/984.8766
=0.56079208

Malarasen AB's gearing of this year was 0. Malarasen AB's gearing of last year was 0.56079208. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=436.706/0.954
=457.76310273

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=11.264/90.795
=0.12405969

Malarasen AB's current ratio of this year was 457.76310273. Malarasen AB's current ratio of last year was 0.12405969. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Malarasen AB's number of shares in issue this year was 2.69. Malarasen AB's number of shares in issue last year was 2.69. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=31.523/32.407
=0.97272194

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=59.484/32.04
=1.85655431

Malarasen AB's gross margin of this year was 0.97272194. Malarasen AB's gross margin of last year was 1.85655431. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=32.407/262.499
=0.12345571

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=32.04/1142.417
=0.0280458

Malarasen AB's asset turnover of this year was 0.12345571. Malarasen AB's asset turnover of last year was 0.0280458. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+1+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Malarasen AB has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Malarasen AB  (XSAT:MALAR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Malarasen AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Malarasen AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Malarasen AB (XSAT:MALAR) Business Description

Traded in Other Exchanges
N/A
Address
c/o Pareto Business Management AB, Box 7415, Stockholm, SWE, 103 91
Malarasen AB through its subsidiaries owns and manages the ownership of all of the shares in the targets. Its objects are to own and manage movable and immovable properties. The company properties portfolio include of three car sales and service properties located in Kista, Uppsala, and Arlandastad.

Malarasen AB (XSAT:MALAR) Headlines

No Headlines