GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Kuehne + Nagel International AG (XSWX:KNIN) » Definitions » Piotroski F-Score

Kuehne + Nagel International AG (XSWX:KNIN) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2007. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kuehne + Nagel International AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kuehne + Nagel International AG's Piotroski F-Score or its related term are showing as below:

XSWX:KNIN' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Kuehne + Nagel International AG was 8. The lowest was 4. And the median was 7.


Kuehne + Nagel International AG Piotroski F-Score Historical Data

The historical data trend for Kuehne + Nagel International AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kuehne + Nagel International AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 8.00 7.00 5.00

Kuehne + Nagel International AG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 6.00 5.00 5.00

Competitive Comparison

For the Integrated Freight & Logistics subindustry, Kuehne + Nagel International AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kuehne + Nagel International AG Piotroski F-Score Distribution

For the Transportation industry and Industrials sector, Kuehne + Nagel International AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kuehne + Nagel International AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 456 + 400 + 315 + 260 = CHF1,431 Mil.
Cash Flow from Operations was 575 + 252 + 403 + 469 = CHF1,699 Mil.
Revenue was 6748 + 5973 + 5438 + 5690 = CHF23,849 Mil.
Gross Profit was 2394 + 2255 + 912 + 5673 = CHF11,234 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(14751 + 14084 + 11519 + 11255 + 10971) / 5 = CHF12516 Mil.
Total Assets at the begining of this year (Dec22) was CHF14,751 Mil.
Long-Term Debt & Capital Lease Obligation was CHF1,328 Mil.
Total Current Assets was CHF6,317 Mil.
Total Current Liabilities was CHF5,242 Mil.
Net Income was 783 + 754 + 654 + 453 = CHF2,644 Mil.

Revenue was 10158 + 10473 + 9972 + 8795 = CHF39,398 Mil.
Gross Profit was 2942 + 2956 + 1450 + 6348 = CHF13,696 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(14650 + 15604 + 14835 + 15105 + 14751) / 5 = CHF14989 Mil.
Total Assets at the begining of last year (Dec21) was CHF14,650 Mil.
Long-Term Debt & Capital Lease Obligation was CHF1,226 Mil.
Total Current Assets was CHF9,958 Mil.
Total Current Liabilities was CHF7,810 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kuehne + Nagel International AG's current Net Income (TTM) was 1,431. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kuehne + Nagel International AG's current Cash Flow from Operations (TTM) was 1,699. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1431/14751
=0.09701037

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2644/14650
=0.18047782

Kuehne + Nagel International AG's return on assets of this year was 0.09701037. Kuehne + Nagel International AG's return on assets of last year was 0.18047782. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kuehne + Nagel International AG's current Net Income (TTM) was 1,431. Kuehne + Nagel International AG's current Cash Flow from Operations (TTM) was 1,699. ==> 1,699 > 1,431 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1328/12516
=0.10610419

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1226/14989
=0.08179332

Kuehne + Nagel International AG's gearing of this year was 0.10610419. Kuehne + Nagel International AG's gearing of last year was 0.08179332. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=6317/5242
=1.2050744

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=9958/7810
=1.27503201

Kuehne + Nagel International AG's current ratio of this year was 1.2050744. Kuehne + Nagel International AG's current ratio of last year was 1.27503201. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kuehne + Nagel International AG's number of shares in issue this year was 119.502. Kuehne + Nagel International AG's number of shares in issue last year was 120.353. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=11234/23849
=0.471047

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=13696/39398
=0.34763186

Kuehne + Nagel International AG's gross margin of this year was 0.471047. Kuehne + Nagel International AG's gross margin of last year was 0.34763186. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=23849/14751
=1.61677174

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=39398/14650
=2.68928328

Kuehne + Nagel International AG's asset turnover of this year was 1.61677174. Kuehne + Nagel International AG's asset turnover of last year was 2.68928328. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kuehne + Nagel International AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Kuehne + Nagel International AG  (XSWX:KNIN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kuehne + Nagel International AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kuehne + Nagel International AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kuehne + Nagel International AG (XSWX:KNIN) Business Description

Traded in Other Exchanges
Address
Kuehne + Nagel house, P.O. Box 67, Schindellegi, CHE, CH-8834
Kuehne + Nagel is a global transportation and logistics company based in Switzerland and founded in 1890. KN is the largest sea freight forwarder globally, and holds the number-two spot in air freight. Sea freight has traditionally constituted the largest part of the business, contributing almost half of group revenue in 2022. The company's goal is to become a more balanced, fully integrated freight forwarder while continually improving its end-to-end offering to its clients.

Kuehne + Nagel International AG (XSWX:KNIN) Headlines

No Headlines