GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Coelacanth Energy Inc (TSXV:CEI) » Definitions » Intrinsic Value: Projected FCF

Coelacanth Energy (TSXV:CEI) Intrinsic Value: Projected FCF : C$0.00 (As of Dec. 11, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Coelacanth Energy Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-12-11), Coelacanth Energy's Intrinsic Value: Projected FCF is C$0.00. The stock price of Coelacanth Energy is C$0.83. Therefore, Coelacanth Energy's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Coelacanth Energy's Intrinsic Value: Projected FCF or its related term are showing as below:

TSXV:CEI's Price-to-Projected-FCF is not ranked *
in the Oil & Gas industry.
Industry Median: 0.76
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Coelacanth Energy Intrinsic Value: Projected FCF Historical Data

The historical data trend for Coelacanth Energy's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coelacanth Energy Intrinsic Value: Projected FCF Chart

Coelacanth Energy Annual Data
Trend Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
- - -

Coelacanth Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Coelacanth Energy's Intrinsic Value: Projected FCF

For the Oil & Gas E&P subindustry, Coelacanth Energy's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coelacanth Energy's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Coelacanth Energy's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Coelacanth Energy's Price-to-Projected-FCF falls into.



Coelacanth Energy Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Coelacanth Energy  (TSXV:CEI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Coelacanth Energy's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.83/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Coelacanth Energy Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Coelacanth Energy's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Coelacanth Energy Business Description

Industry
Traded in Other Exchanges
Address
530-8th Avenue SW, Suite 2110, Calgary, AB, CAN, T2P 3S8
Coelacanth Energy Inc is a Montney-focused oil and natural gas exploration and development company, actively engaged in the acquisition ,development, exploration, and production of oil and natural gas reserves in northeastern British Columbia, Canada with lands located in the Two Rivers area of northeastern British Columbia.
Executives
Nolan Gregory Chicoine Senior Officer
Jody Denis Senior Officer
John Nandor Fur Senior Officer
Tom Medvedic Director
Robert John Zakresky Senior Officer
Gmt Capital Corp 10% Security Holder
Peter James Roy Cochrane Senior Officer
Greg Peterson Senior Officer
Harvey Doerr Director
William Lancaster Director
Vermilion Energy Inc. 10% Security Holder
Dion Hatcher Director
Terry Trudeau Senior Officer