Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-16), Espey Manufacturing & Electronics's Intrinsic Value: Projected FCF is $17.37. The stock price of Espey Manufacturing & Electronics is $22.61. Therefore, Espey Manufacturing & Electronics's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.
The historical rank and industry rank for Espey Manufacturing & Electronics's Intrinsic Value: Projected FCF or its related term are showing as below:
ESP'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.72 Med: 0.9 Max: 1.47
Current: 1.3
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Espey Manufacturing & Electronics was 1.47. The lowest was 0.72. And the median was 0.90.
ESP's Price-to-Projected-FCF is ranked better than 54.97% of 1890
companies
in the Industrial Products industry
Industry Median: 1.505
vs ESP: 1.30
Espey Manufacturing & Electronics Intrinsic Value: Projected FCF Historical Data
The historical data trend for Espey Manufacturing & Electronics's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Espey Manufacturing & Electronics Annual Data
Trend
Jun14
Jun15
Jun16
Jun17
Jun18
Jun19
Jun20
Jun21
Jun22
Jun23
Intrinsic Value: Projected FCF
18.39
19.14
17.17
16.50
15.86
Espey Manufacturing & Electronics Quarterly Data
Mar19
Jun19
Sep19
Dec19
Mar20
Jun20
Sep20
Dec20
Mar21
Jun21
Sep21
Dec21
Mar22
Jun22
Sep22
Dec22
Mar23
Jun23
Sep23
Dec23
Intrinsic Value: Projected FCF
17.81
18.59
15.86
15.57
17.37
Competitive Comparison
For the Electrical Equipment & Parts subindustry, Espey Manufacturing & Electronics's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Espey Manufacturing & Electronics Price-to-Projected-FCF Distribution
For the Industrial Products industry and Industrials sector, Espey Manufacturing & Electronics's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Espey Manufacturing & Electronics's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Espey Manufacturing & Electronics's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
22.61
/
17.37444056678
=
1.30
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Espey Manufacturing & Electronics Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Espey Manufacturing & Electronics's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Espey Manufacturing & Electronics (Espey Manufacturing & Electronics) Business Description
Espey Manufacturing & Electronics Corp designs, develops, tests, and manufactures specialized military and rugged industrial power supplies and transformers for use in harsh or severe environment applications. Its products and solutions include power converters, power conditioning, high-voltage radar, contract manufacturing, custom engineering, and others. The applications of these products include AC and DC locomotives, shipboard power, shipboard radar, airborne power, ground-based radar, and ground mobile power.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
ESP has been successfully added to your 