Atkore (Atkore) Intrinsic Value: Projected FCF

: $180.47 (As of Today)

View and export this data going back to 2016. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-19), Atkore's Intrinsic Value: Projected FCF is $180.47. The stock price of Atkore is $170.62. Therefore, Atkore's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Atkore's Intrinsic Value: Projected FCF or its related term are showing as below:

ATKR' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.61 Med: 0.93 Max: 1.42
Current: 0.95

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Atkore was 1.42. The lowest was 0.61. And the median was 0.93.

ATKR's Price-to-Projected-FCF is ranked better than
68.67% of 1893 companies
in the Industrial Products industry
Industry Median: 1.53 vs ATKR: 0.95

Atkore Intrinsic Value: Projected FCF Historical Data

The historical data trend for Atkore's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Atkore Annual Data

Trend

Sep14

Sep15

Sep16

Sep17

Sep18

Sep19

Sep20

Sep21

Sep22

Sep23

Intrinsic Value: Projected FCF

33.27

83.40

127.76

172.95

Atkore Quarterly Data
	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
Intrinsic Value: Projected FCF																137.36	149.92	162.97	172.95	180.47

Competitive Comparison

For the Electrical Equipment & Parts subindustry, Atkore's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Atkore Price-to-Projected-FCF Distribution

For the Industrial Products industry and Industrials sector, Atkore's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Atkore's Price-to-Projected-FCF falls into.

Atkore Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get Atkore's Free Cash Flow(6 year avg) = $377.45.

Atkore's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Dec23)	*	0.8)	/	Shares Outstanding (Diluted Average)
	=	(14.862653310476	*	377.44576	+	1502.345	*	0.8)	/	37.745
	=	180.47

Atkore (NYSE:ATKR) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Atkore's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	170.62	/	180.46685585877
	=	0.95

Atkore Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Atkore's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Atkore (Atkore) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Atkore Inc (NYSE:ATKR) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

ATKR:Mexico AOA:Germany AOA:Germany

Address

16100 South Lathrop Avenue, Harvey, IL, USA, 60426

Website

https://www.atkore.com

Atkore Inc is a diversified industrials company and a manufacturer of electrical, mechanical, and safety infrastructure solutions. Atkore has two business segments: electrical and safety and infrastructure. Net sales are highest in the electrical business line as well as in the United States. The key product categories in the electrical segment are PVC conduit, steel conduit, and PVC-coated conduit, which are staples for electrical distributors. The key product categories in the safety and infrastructure segment include in-line galvanized mechanical tube, metal framing and related fittings, and security bollards. Also, the company provides ancillary services to customers in the form of slitting and cutting structural steel sheets.

Executives

Waltz William E Jr.	officer: President, Conduit & Fittings	16100 SOUTH LATHROP AVENUE, HARVEY IL 60426
Mark F. Lamps	officer: Pres. Mech. Prods. & Solutions	16100 S. LATHROP AVENUE, HARVEY IL 60426
Leangela W. Lowe	officer: VP, Global Human Resources	16100 S. LATHROP AVENUE, HARVEY IL 60426
Scott H Muse	director	C/O RICHARD W DAVIES HUBBELL INC, 684 DERBY MILFORD RD, ORANGE CT 06477
A Mark Zeffiro	director	2600 W. BIG BEAVER ROAD, SUITE 555, TROY MI 48084
David Paul Johnson	officer: Vice President and CFO	16100 SOUTH LATHROP AVENUE, HARVEY IL 60426
Justin A Kershaw	director	16100 SOUTH LATHROP AVENUE, HARVEY IL 60426
James Wilbert W Jr	director	16100 SOUTH LATHROP AVENUE, HARVEY IL 60426
Daniel S Kelly	officer: VP, General Counsel and Sec.	16100 SOUTH LATHROP AVENUE, HARVEY IL 60426
Barbara Joanne Edwards	director	11 KEEWAYDIN DRIVE, SUITE 300, SALEM NH 03079
John W Pregenzer	officer: President, Electrical	16100 S LATHROP AVENUE, HARVEY IL 60426
William Vanarsdale	director	16100 SOUTH LATHROP AVENUE, HARVEY IL 60426
Peter J Lariviere	officer: President, Cable Solutions	16100 SOUTH LATHROP AVENUE, HARVEY IL 60426
Michael J Schulte	officer: Pres, Mech. Prods. & Solutions	16100 SOUTH LATHROP AVENUE, HARVEY IL 60426
John Patrick Williamson	officer: President and CEO	16100 SOUTH LATHROP AVENUE, HARVEY IL 60426