GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Filtra Consultants and Engineers Ltd (BOM:539098) » Definitions » Intrinsic Value: Projected FCF

Filtra Consultants and Engineers (BOM:539098) Intrinsic Value: Projected FCF

: ₹8.80 (As of Today)
View and export this data going back to 2015. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-16), Filtra Consultants and Engineers's Intrinsic Value: Projected FCF is ₹8.80. The stock price of Filtra Consultants and Engineers is ₹77.79. Therefore, Filtra Consultants and Engineers's Price-to-Intrinsic-Value-Projected-FCF of today is 8.8.

The historical rank and industry rank for Filtra Consultants and Engineers's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:539098' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.38   Med: 4.71   Max: 9.27
Current: 8.84

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Filtra Consultants and Engineers was 9.27. The lowest was 2.38. And the median was 4.71.

BOM:539098's Price-to-Projected-FCF is ranked worse than
92.49% of 1890 companies
in the Industrial Products industry
Industry Median: 1.505 vs BOM:539098: 8.84

Filtra Consultants and Engineers Intrinsic Value: Projected FCF Historical Data

The historical data trend for Filtra Consultants and Engineers's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Filtra Consultants and Engineers Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 0.89 6.17 8.80

Filtra Consultants and Engineers Semi-Annual Data
Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.17 - 8.80 -

Competitive Comparison

For the Pollution & Treatment Controls subindustry, Filtra Consultants and Engineers's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Filtra Consultants and Engineers Price-to-Projected-FCF Distribution

For the Industrial Products industry and Industrials sector, Filtra Consultants and Engineers's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Filtra Consultants and Engineers's Price-to-Projected-FCF falls into.



Filtra Consultants and Engineers Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Filtra Consultants and Engineers's Free Cash Flow(6 year avg) = ₹-6.28.

Filtra Consultants and Engineers's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.166546309341*-6.2761428571429+201.566*0.8)/8.218
=8.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Filtra Consultants and Engineers  (BOM:539098) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Filtra Consultants and Engineers's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=77.79/8.8028147444932
=8.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Filtra Consultants and Engineers Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Filtra Consultants and Engineers's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Filtra Consultants and Engineers (BOM:539098) Business Description

Traded in Other Exchanges
N/A
Address
W-27, T Block, MIDC Bhosari, Haveli, Pune, MH, IND, 411 026
Filtra consultants and engineers ltd is an India based company engaged in trading and manufacturing activity of water treatment system business such as membrane, multi port valve, cartridge, vessels, tank, pump, ph meter, orp meter, conductivity meter uv purifiers, high pressure pumps, pressure switch, level switch and such other items which used for the purpose of industrial water treatment plant. The company operates through its business in Mumbai, Pune, Nagpur, Indore and Ahmedabad.

Filtra Consultants and Engineers (BOM:539098) Headlines

No Headlines