GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Bangladesh Submarine Cables PLC (DHA:BSCCL) » Definitions » Intrinsic Value: Projected FCF
中文

Bangladesh Submarine Cables (DHA:BSCCL) Intrinsic Value: Projected FCF

: BDT93.41 (As of Today)
View and export this data going back to 2012. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-24), Bangladesh Submarine Cables's Intrinsic Value: Projected FCF is BDT93.41. The stock price of Bangladesh Submarine Cables is BDT128.90. Therefore, Bangladesh Submarine Cables's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.

The historical rank and industry rank for Bangladesh Submarine Cables's Intrinsic Value: Projected FCF or its related term are showing as below:

DHA:BSCCL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.37   Med: 2.45   Max: 2.82
Current: 1.38

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bangladesh Submarine Cables was 2.82. The lowest was 1.37. And the median was 2.45.

DHA:BSCCL's Price-to-Projected-FCF is ranked worse than
65.84% of 281 companies
in the Telecommunication Services industry
Industry Median: 1 vs DHA:BSCCL: 1.38

Bangladesh Submarine Cables Intrinsic Value: Projected FCF Historical Data

The historical data trend for Bangladesh Submarine Cables's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bangladesh Submarine Cables Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 89.33 77.69

Bangladesh Submarine Cables Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 85.57 93.46 77.69 89.83 93.41

Competitive Comparison

For the Telecom Services subindustry, Bangladesh Submarine Cables's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bangladesh Submarine Cables Price-to-Projected-FCF Distribution

For the Telecommunication Services industry and Communication Services sector, Bangladesh Submarine Cables's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bangladesh Submarine Cables's Price-to-Projected-FCF falls into.



Bangladesh Submarine Cables Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bangladesh Submarine Cables's Free Cash Flow(6 year avg) = BDT477.94.

Bangladesh Submarine Cables's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*477.9368+14793.14*0.8)/202.750
=93.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bangladesh Submarine Cables  (DHA:BSCCL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bangladesh Submarine Cables's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=128.90/93.405282183567
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bangladesh Submarine Cables Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Bangladesh Submarine Cables's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Bangladesh Submarine Cables (DHA:BSCCL) Business Description

Traded in Other Exchanges
N/A
Address
191/1, Tejgaon-Gulshan Link Road, Rahman’s Regnum Center (7th and 8th Floor), Dhaka, BGD, 1208
Bangladesh Submarine Cables PLC is a Core Telecommunication service provider and International Submarine Cable Operator of Bangladesh. It is also an IIG (International Internet Gateway). The service provided by the company represents the Long-haul communication between Bangladesh and the rest of the world. The company is a party in both SMW-4 and SMW-5 Consortiums that provide more capacity and redundancy in Submarine Cables for Bangladesh. BSCCL-IIG is helping the people of the Country to get broadband Internet at a cheaper rate and quality of service.

Bangladesh Submarine Cables (DHA:BSCCL) Headlines

No Headlines