Market Cap : 189.46 M | Enterprise Value : 206.2 M | PE Ratio : 3.25 | PB Ratio : 1.01 |
---|
NAS:BSET has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NAS:BSET has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2022-08-19), Bassett Furniture Industries's Intrinsic Value: Projected FCF is $25.89. The stock price of Bassett Furniture Industries is $20.60. Therefore, Bassett Furniture Industries's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.
The historical rank and industry rank for Bassett Furniture Industries's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bassett Furniture Industries was 8.46. The lowest was 0.28. And the median was 1.28.
The historical data trend for Bassett Furniture Industries's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Furnishings, Fixtures & Appliances subindustry, Bassett Furniture Industries's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Bassett Furniture Industries's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where Bassett Furniture Industries's Intrinsic Value: Projected FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Bassett Furniture Industries's Free Cash Flow(6 year avg) = $9.95.
Bassett Furniture Industries's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (May22) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (9.5203515959648 | * | 9.94896 | + | 190.141 | * | 0.8) | / | 9.534 | |
= | 25.89 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Bassett Furniture Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 20.60 | / | 25.88948995324 | |
= | 0.80 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Bassett Furniture Industries's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Battle Emma S. | director | 101 NORTH CHERRY STREET, SUITE 501 WINSTON SALEM NC 27101 |
Lucas Stefanie Jane | officer: SVP, Chief Merchandising Offic | P.O. BOX 626 BASSETT VA 24055 |
Kelchner-strong Kara Ann | officer: SVP, Customer Experience Offic | P.O. BOX 626 BASSETT VA 24055 |
Hamlet Virginia W. | director | P.O. BOX 626 BASSETT VA 24055 |
Belk John R | director | BELK INC 2801 WEST TYVOLA ROAD CHARLOTTE NC 28217-4500 |
Baker David C | officer: SVP, Corporate Retail | 1012 SHERATON COURT MARTINSVILLE VA 24112 |
Hawn Jack Leroy Jr | officer: Pres. of Zenith Freight Lines | 1123 4TH STREET SW CONOVER NC 28613 |
Cohenour Bruce | officer: SR VP/SALES & MERCHANDISING | HOOKER FURNITURE CORPORATION 440 EAST COMMONWEALTH BLVD MARTINSVILLE VA 24112 |
Mcdowell John Walter | director | 2826 LAZY LANE WINSTON SALEM NC 27106 |
Daniel John Michael | officer: V P, Chief Accounting Officer | P O BOX 626 3525 FAIRYSTONE PARK HWY BASSETT VA 24055 |
Cashman Kristina K | director | |
Camp Jason | officer: Senior VP, Retail | C/O RESTORATION HARDWARE, INC. 15 KOCH ROAD, SUITE J CORTE MADERA CA 94925 |
Pond Dale | director | |
Stonecipher David A | director | BASSETT FURNITURE INDUSTRIES INC PO BOX 626 BASSETT VA 24055 |
Haworth Howard H | director | BASSETT FURNITURE INDUSTRIES INC P O BOX 626 BASSETT VA 24055 |
From GuruFocus
By Marketwired 12-04-2020
By Marketwired 03-13-2020
By Marketwired 10-07-2021
By GlobeNewswire 04-24-2020
By Marketwired 10-08-2020
Other Sources
By Zacks 2021-09-30
By Zacks 2021-08-06
By Zacks 2022-03-24
By Zacks 2021-08-16
By Zacks 2021-08-11
By Zacks 2021-08-02
By Zacks 2022-01-31
By Zacks 2021-10-14
By tipranks.com 2022-04-01
By Zacks 2022-01-17
By Zacks 2021-08-11
By Zacks 2021-08-16
By Zacks 2022-01-20