GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Israel Acquisitions Corp (NAS:ISRL) » Definitions » Intrinsic Value: Projected FCF
中文

Israel Acquisitions (Israel Acquisitions) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 25, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Israel Acquisitions Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-25), Israel Acquisitions's Intrinsic Value: Projected FCF is $0.00. The stock price of Israel Acquisitions is $10.93. Therefore, Israel Acquisitions's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Israel Acquisitions's Intrinsic Value: Projected FCF or its related term are showing as below:

ISRL's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 1
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Israel Acquisitions Intrinsic Value: Projected FCF Historical Data

The historical data trend for Israel Acquisitions's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Israel Acquisitions Intrinsic Value: Projected FCF Chart

Israel Acquisitions Annual Data
Trend Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
- - -

Israel Acquisitions Quarterly Data
Jan22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial - - - - -

Competitive Comparison of Israel Acquisitions's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Israel Acquisitions's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Israel Acquisitions's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Israel Acquisitions's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Israel Acquisitions's Price-to-Projected-FCF falls into.



Israel Acquisitions Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Israel Acquisitions  (NAS:ISRL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Israel Acquisitions's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.93/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Israel Acquisitions Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Israel Acquisitions's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Israel Acquisitions (Israel Acquisitions) Business Description

Traded in Other Exchanges
N/A
Address
12600 Hill Country Blvd, Building R, Suite 275, Bee Cave, TX, USA, 78738
Israel Acquisitions Corp is a blank check company. It is formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.
Executives
Alexander Greystoke 10 percent owner C/O SPRINGWATER SPECIAL SITUATIONS CORP., 405 LEXINGTON AVENUE, 11TH FLOOR, NEW YORK NY 10174
Candice S. Beaumont director C/O CLEAN EARTH ACQUISITIONS CORP., 12600 HILL COUNTRY BLVD, BLDG R, STE 275, BEE CAVE TX 78738
Izhar Shay director 11 HAMENOFIM STREET, ACKERSTEIN TOWERS,BLD. B #10,PO BOX 2148, HERZLIYA PITUACH L3 46120
Roy Zisapel director 22 RAOUL WALLENBERG STREET, TEL AVIV L3 6971917
Israel Acquisitions Sponsor Llc 10 percent owner 12600 HILL COUNTRY BLVD, BUILDING R, SUITE 275, BEE CAVE TX 78738
Sharon Barzik Cohen director, officer: Chief Financial Officer C/O ISRAEL ACQUISITIONS CORP., 12600 HILL COUNTRY BLVD BLDG R, STE 275, BEE CAVE TX 78738
Charles Ecalle 10 percent owner C/O ISRAEL ACQUISITIONS CORP., 12600 HILL COUNTRY BLVD BLDG R, STE 275, BEE CAVE TX 78738
Daniel Recanati director C/O ISRAEL ACQUISITIONS CORP., 12600 HILL COUNTRY BLVD BLDG R, STE 275, BEE CAVE TX 78738
Ziv Elul director, officer: Chief Executive Officer C/O ISRAEL ACQUISITIONS CORP., 12600 HILL COUNTRY BLVD BLDG R, STE 275, BEE CAVE TX 78738
Peter Cohen director C/O ISRAEL ACQUISITIONS CORP., 12600 HILL COUNTRY BLVD BLDG R, STE 275, BEE CAVE TX 78738