Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-24), Liquidity Services's Intrinsic Value: Projected FCF is $10.53. The stock price of Liquidity Services is $17.18. Therefore, Liquidity Services's Price-to-Intrinsic-Value-Projected-FCF of today is 1.6.
The historical rank and industry rank for Liquidity Services's Intrinsic Value: Projected FCF or its related term are showing as below:
LQDT'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.47 Med: 1.31 Max: 4.9
Current: 1.63
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Liquidity Services was 4.90. The lowest was 0.47. And the median was 1.31.
LQDT's Price-to-Projected-FCF is ranked worse than 76.98% of 721
companies
in the Retail - Cyclical industry
Industry Median: 0.8
vs LQDT: 1.63
Liquidity Services Intrinsic Value: Projected FCF Historical Data
The historical data trend for Liquidity Services's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Internet Retail subindustry, Liquidity Services's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Liquidity Services Price-to-Projected-FCF Distribution
For the Retail - Cyclical industry and Consumer Cyclical sector, Liquidity Services's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Liquidity Services's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Liquidity Services's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
17.18
/
10.5316908511
=
1.63
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Liquidity Services Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Liquidity Services's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Liquidity Services (Liquidity Services) Business Description
Liquidity Services Inc is an online auction marketplace. It manages and sells inventory and equipment for business and government clients by operating a network of e-commerce marketplaces that enable buyers and sellers to transact in an efficient, automated environment offering across different product categories. The company has four reportable segments: GovDeals, Capital Assets Group (CAG), Retail Supply Chain Group (RSCG), and Machinio. It generates majority of its revenue from Retail Supply Chain Group (RSCG) segment which consists of marketplaces that enable corporations located in the United States and Canada to sell excess, returned, and overstocked consumer goods. Geographically, a substantial portion the company's revenue is generated from its business in United States.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
LQDT has been successfully added to your 