GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Park-Ohio Holdings Corp (NAS:PKOH) » Definitions » Intrinsic Value: Projected FCF

Park-Ohio Holdings (Park-Ohio Holdings) Intrinsic Value: Projected FCF

: $19.75 (As of Today)
View and export this data going back to 1990. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-19), Park-Ohio Holdings's Intrinsic Value: Projected FCF is $19.75. The stock price of Park-Ohio Holdings is $23.90. Therefore, Park-Ohio Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Park-Ohio Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

PKOH' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.61   Med: 0.84   Max: 1.5
Current: 1.21

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Park-Ohio Holdings was 1.50. The lowest was 0.61. And the median was 0.84.

PKOH's Price-to-Projected-FCF is ranked better than
59.38% of 1893 companies
in the Industrial Products industry
Industry Median: 1.53 vs PKOH: 1.21

Park-Ohio Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Park-Ohio Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Park-Ohio Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.38 42.24 34.11 20.15 19.75

Park-Ohio Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.15 16.97 17.25 18.69 19.75

Competitive Comparison

For the Specialty Industrial Machinery subindustry, Park-Ohio Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Park-Ohio Holdings Price-to-Projected-FCF Distribution

For the Industrial Products industry and Industrials sector, Park-Ohio Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Park-Ohio Holdings's Price-to-Projected-FCF falls into.



Park-Ohio Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Park-Ohio Holdings's Free Cash Flow(6 year avg) = $3.09.

Park-Ohio Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*3.088+280.4*0.8)/12.844
=19.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Park-Ohio Holdings  (NAS:PKOH) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Park-Ohio Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=23.90/19.75388085708
=1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Park-Ohio Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Park-Ohio Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Park-Ohio Holdings (Park-Ohio Holdings) Business Description

Traded in Other Exchanges
N/A
Address
6065 Parkland Boulevard, Cleveland, OH, USA, 44124
Park-Ohio Holdings Corp is a company, engaged in industrial supply chain logistics and diversified manufacturing business. It operates in three business segments namely Supply Technologies, Assembly Components and Engineered Products. Geographically, the business of the group is amplifying across the region of the United States, Asia, Europe, Canada, Mexico and others. The company derives most of the revenue from the Supply Technologies segment which provides the customer with total supply management services such as engineering and design support, supplier selection, quality assurance, barcoding, product packaging and tracking, just-in-time and point-of-use delivery and electronic billing services for a range of production components.
Executives
James W Wert director
Patrick W Fogarty officer: Director Corporate Development
Robert D Vilsack officer: Secretary & General Counsel
Moore Dan T Iii director
Hanna Howard W Iv director 6065 PARKLAND BLVD., CLEVELAND OH 44124
Matthew V Crawford director, 10 percent owner, officer: President & COO
Edward F Crawford director, 10 percent owner, officer: CEO, COB
Patrick V Auletta director 23000 EUCLID AVE, EUCLID OH 44117
Steven H Rosen director 6065 PARKLAND BOULEVARD, MAYFIELD HEIGHTS OH 44124
John D Grampa director MATERION CORPORATION, 6070 PARKLAND BLVD., MAYFIELD HEIGHTS OH 44124
Ronna Romney director
Mixon Aaron Malachi Iii director 800 SUPERIOR AVENUE, SUITE 1800, CLEVELAND OH 44107
W Scott Emerick officer: VP & CFO 29400 LAKELAND BOULEVARD, WICKLIFFE OH 44092
Kevin R Greene director
Jeffrey L Rutherford officer: Vice President & CFO 15885 SPRAGUE RD, STRONGSVILLE OH 44136-1799

Park-Ohio Holdings (Park-Ohio Holdings) Headlines

From GuruFocus

ParkOhio Announces Quarterly Dividend

By Business Wire Business Wire 01-27-2023

ParkOhio Announces Quarterly Dividend

By Business Wire Business Wire 01-28-2022

ParkOhio Announces First Quarter 2022 Results Conference Call

By Business Wire Business Wire 05-05-2022

ParkOhio Announces Quarterly Dividend

By Business Wire Business Wire 07-26-2021

ParkOhio Announces Quarterly Dividend

By Business Wire Business Wire 07-22-2022

ParkOhio Announces Third Quarter 2021 Results Conference Call

By Business Wire Business Wire 10-28-2021

ParkOhio Announces Quarterly Dividend

By Business Wire 07-21-2023