Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-23), Shenandoah Telecommunications Co's Intrinsic Value: Projected FCF is $8.51. The stock price of Shenandoah Telecommunications Co is $14.03. Therefore, Shenandoah Telecommunications Co's Price-to-Intrinsic-Value-Projected-FCF of today is 1.7.
The historical rank and industry rank for Shenandoah Telecommunications Co's Intrinsic Value: Projected FCF or its related term are showing as below:
SHEN'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.12 Med: 2.21 Max: 3.21
Current: 1.65
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Shenandoah Telecommunications Co was 3.21. The lowest was 1.12. And the median was 2.21.
SHEN's Price-to-Projected-FCF is ranked worse than 71.28% of 282
companies
in the Telecommunication Services industry
Industry Median: 0.995
vs SHEN: 1.65
Shenandoah Telecommunications Co Intrinsic Value: Projected FCF Historical Data
The historical data trend for Shenandoah Telecommunications Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Telecom Services subindustry, Shenandoah Telecommunications Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Shenandoah Telecommunications Co Price-to-Projected-FCF Distribution
For the Telecommunication Services industry and Communication Services sector, Shenandoah Telecommunications Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Shenandoah Telecommunications Co's Price-to-Projected-FCF falls into.
Shenandoah Telecommunications Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Shenandoah Telecommunications Co (NAS:SHEN) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Shenandoah Telecommunications Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
14.03
/
8.5123890547428
=
1.65
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Shenandoah Telecommunications Co Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Shenandoah Telecommunications Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Shenandoah Telecommunications Co (Shenandoah Telecommunications Co) Business Description
Shenandoah Telecommunications Company, with its subsidiaries, provides various broadband communication products and services via its wireless, cable, fiber optic, and fixed wireless networks to customers in the Mid-Atlantic United States. The company operates through two business units: tower and broadband. The tower segment leases company-owned cell tower spaces to other wireless communication providers, while the broadband segment provides broadband Internet, video, and voice services to residential and commercial customers. The broadband segment generates the vast majority of the company's revenue, with the bulk of sales flowing from residential and small, and medium businesses within the broadband unit.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
SHEN has been successfully added to your 