What is 1st Source Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-25), 1st Source's Intrinsic Value: Projected FCF is $100.00. The stock price of 1st Source is $50.58. Therefore, 1st Source's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for 1st Source's Intrinsic Value: Projected FCF or its related term are showing as below:
SRCE'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.51 Med: 0.73 Max: 1.06
Current: 0.51
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of 1st Source was 1.06. The lowest was 0.51. And the median was 0.73.
SRCE's Price-to-Projected-FCF is ranked worse than 59.7% of 1216
companies
in the Banks industry
Industry Median: 0.44
vs SRCE: 0.51
1st Source Intrinsic Value: Projected FCF Historical Data
The historical data trend for 1st Source's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of 1st Source's Intrinsic Value: Projected FCF
For the Banks - Regional subindustry, 1st Source's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
1st Source's Price-to-Projected-FCF Distribution in the Banks Industry
For the Banks industry and Financial Services sector, 1st Source's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where 1st Source's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
1st Source's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
50.58
/
100.00108421827
=
0.51
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
1st Source Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of 1st Source's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
1st Source Corp along with its subsidiary offers banking services. The bank provides Commercial, Agricultural, and Real Estate Loans which are given to privately owned business clients mainly located within regional market area, Consumer Services that consists of full range of consumer banking products and services, Trust and Wealth Advisory Services which includes wide range of trust, investment, agency, and custodial services for individual, corporate, and not-for-profit clients, and Specialty Finance Group Services that provide a broad range of comprehensive equipment loan and lease products addressing the financing needs of a broad array of companies.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
SRCE has been successfully added to your 