Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-23), Brandywine Realty Trust's Intrinsic Value: Projected FCF is $7.47. The stock price of Brandywine Realty Trust is $4.628. Therefore, Brandywine Realty Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.
The historical rank and industry rank for Brandywine Realty Trust's Intrinsic Value: Projected FCF or its related term are showing as below:
BDN'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.59 Med: 1.61 Max: 2.66
Current: 0.62
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Brandywine Realty Trust was 2.66. The lowest was 0.59. And the median was 1.61.
BDN's Price-to-Projected-FCF is ranked better than 58.47% of 549
companies
in the REITs industry
Industry Median: 0.66
vs BDN: 0.62
Brandywine Realty Trust Intrinsic Value: Projected FCF Historical Data
The historical data trend for Brandywine Realty Trust's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the REIT - Office subindustry, Brandywine Realty Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Brandywine Realty Trust Price-to-Projected-FCF Distribution
For the REITs industry and Real Estate sector, Brandywine Realty Trust's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Brandywine Realty Trust's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Brandywine Realty Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
4.628
/
7.2025609984701
=
0.64
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Brandywine Realty Trust Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Brandywine Realty Trust's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Brandywine Realty Trust (Brandywine Realty Trust) Business Description
Brandywine Realty Trust engaged in the acquisition, development, redevelopment, ownership, management, and operation of a portfolio of office, life science/lab, residential, and mixed-use properties. The company owned and managed properties within five segments. The Philadelphia CBD segment includes properties located in the City of Philadelphia in Pennsylvania. The Pennsylvania Suburbs segment includes properties in Chester, Delaware and Montgomery counties in the Philadelphia suburbs. The Austin, Texas segment includes properties in the City of Austin, Texas. The Metropolitan Washington, D.C. segment includes properties in Northern Virginia, Washington, D.C. and Southern Maryland. The Other segment includes properties in Camden County, New Jersey and New Castle County, Delaware.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
BDN has been successfully added to your 