Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-23), Brown & Brown's Intrinsic Value: Projected FCF is $53.13. The stock price of Brown & Brown is $82.93. Therefore, Brown & Brown's Price-to-Intrinsic-Value-Projected-FCF of today is 1.6.
The historical rank and industry rank for Brown & Brown's Intrinsic Value: Projected FCF or its related term are showing as below:
BRO'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.75 Med: 1.15 Max: 1.76
Current: 1.56
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Brown & Brown was 1.76. The lowest was 0.75. And the median was 1.15.
BRO's Price-to-Projected-FCF is ranked worse than 82.4% of 392
companies
in the Insurance industry
Industry Median: 0.66
vs BRO: 1.56
Brown & Brown Intrinsic Value: Projected FCF Historical Data
The historical data trend for Brown & Brown's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Insurance Brokers subindustry, Brown & Brown's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Brown & Brown Price-to-Projected-FCF Distribution
For the Insurance industry and Financial Services sector, Brown & Brown's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Brown & Brown's Price-to-Projected-FCF falls into.
Brown & Brown Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Brown & Brown (NYSE:BRO) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Brown & Brown's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
82.93
/
53.130091169176
=
1.56
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Brown & Brown Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Brown & Brown's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Brown & Brown (Brown & Brown) Business Description
Brown & Brown Inc is an insurance agent and broker that offers insurance products and services, primarily in the areas of property, casualty, and employee benefits, by connecting customers with insurance companies. It earns its revenue via commissions from insurance companies and direct fees from customers, and it generally has no underwriting risk exposure. More than half of its revenue is from its retail segment, which provides a broad range of insurance products and services to entities and individuals. Roughly a fourth of revenue is from its national programs segment, which provides, among other things, professional liability coverage for professionals. The company operates primarily in the United States, with its highest exposure in Florida.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
BRO has been successfully added to your 