GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Community Healthcare Trust Inc (NYSE:CHCT) » Definitions » Intrinsic Value: Projected FCF

Community Healthcare Trust (Community Healthcare Trust) Intrinsic Value: Projected FCF

: $35.09 (As of Today)
View and export this data going back to 2015. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-18), Community Healthcare Trust's Intrinsic Value: Projected FCF is $35.09. The stock price of Community Healthcare Trust is $25.18. Therefore, Community Healthcare Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Community Healthcare Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

CHCT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.71   Med: 1.21   Max: 1.99
Current: 0.72

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Community Healthcare Trust was 1.99. The lowest was 0.71. And the median was 1.21.

CHCT's Price-to-Projected-FCF is ranked worse than
56.28% of 549 companies
in the REITs industry
Industry Median: 0.66 vs CHCT: 0.72

Community Healthcare Trust Intrinsic Value: Projected FCF Historical Data

The historical data trend for Community Healthcare Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Community Healthcare Trust Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 23.72 32.64 37.42 35.09

Community Healthcare Trust Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.42 35.49 35.50 36.67 35.09

Competitive Comparison

For the REIT - Healthcare Facilities subindustry, Community Healthcare Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Community Healthcare Trust Price-to-Projected-FCF Distribution

For the REITs industry and Real Estate sector, Community Healthcare Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Community Healthcare Trust's Price-to-Projected-FCF falls into.



Community Healthcare Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Community Healthcare Trust's Free Cash Flow(6 year avg) = $37.90.

Community Healthcare Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(13.228282734574*37.8976+513.256*0.8)/25.988
=35.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Community Healthcare Trust  (NYSE:CHCT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Community Healthcare Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=25.18/35.090232713629
=0.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Community Healthcare Trust Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Community Healthcare Trust's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Community Healthcare Trust (Community Healthcare Trust) Business Description

Traded in Other Exchanges
Address
3326 Aspen Grove Drive, Suite 150, Franklin, TN, USA, 37067
Community Healthcare Trust Inc is an integrated healthcare real estate company in the United States. The company owns and acquires, or finances, real estate properties that are leased to hospitals, doctors, healthcare systems or other healthcare service providers in non-urban markets. The company derives majority of its revenues from its real estate property and mortgage notes portfolio. The company's rental and mortgage interest income is recognized based on contractual arrangements with its tenants and borrowers.
Executives
Monroe William G. Iv officer: Chief Financial Officer 3326 ASPEN GROVE DRIVE, SUITE 150, FRANKLIN TN 37067
Timothy L. Meyer officer: EVP - Asset Management 3326 ASPEN GROVE DRIVE, SUITE 150, FRANKLIN TN 37067
Cathrine Cotman director 3326 ASPEN GROVE DRIVE, SUITE 150, FRANKLIN TN 37067
Robert Z Hensley director C/O 1621 GALLERY BLVD., BRENTWOOD TN 37027
Claire M Gulmi director
W. Page Barnes officer: Executive VP & CFO 354 COOL SPRINGS BLVD., SUITE 106, FRANKLIN TN 37067
Van Horn R. Lawrence director 354 COOL SPRINGS BLVD., SUITE 106, FRANKLIN TN 37067
David H. Dupuy officer: Executive Vice President & CFO 3326 ASPEN GROVE DRIVE, SUITE 150, FRANKLIN TN 37067
Leigh Ann Stach officer: VP Financial Reporting & CAO 354 COOL SPRINGS BLVD., SUITE 106, FRANKLIN TN 37067
Timothy G Wallace director, officer: Chairman, CEO and President
Alfred Lumsdaine director 3841 GREEN HILLS VILLAGE DR, NASHVILLE TN 37215
Alan Gardner director 354 COOL SPRINGS BLVD., SUITE 106, FRANKLIN TN 37067
Athena Funding Partners, Llc 10 percent owner 354 COOL SPRINGS BLVD., SUITE 106, FRANKLIN TN 37067