Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-23), Green Dot's Intrinsic Value: Projected FCF is $39.46. The stock price of Green Dot is $8.88. Therefore, Green Dot's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.
The historical rank and industry rank for Green Dot's Intrinsic Value: Projected FCF or its related term are showing as below:
GDOT'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.22 Med: 0.89 Max: 2.5
Current: 0.23
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Green Dot was 2.50. The lowest was 0.22. And the median was 0.89.
GDOT's Price-to-Projected-FCF is ranked better than 84.8% of 296
companies
in the Credit Services industry
Industry Median: 0.855
vs GDOT: 0.23
Green Dot Intrinsic Value: Projected FCF Historical Data
The historical data trend for Green Dot's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Credit Services subindustry, Green Dot's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Green Dot Price-to-Projected-FCF Distribution
For the Credit Services industry and Financial Services sector, Green Dot's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Green Dot's Price-to-Projected-FCF falls into.
Green Dot Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Green Dot (NYSE:GDOT) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Green Dot's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
8.88
/
39.456152430538
=
0.23
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Green Dot Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Green Dot's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Green Dot Corp is a financial technology company that provides financial services for consumers in the United States without good banking options. Through its Account Services segment, the company offers GoBank mobile checking and Visa- or Mastercard-branded prepaid debit cards, both reloadable and non-reloadable. Green Dot also supplies private-label reloadable cards for Wal-Mart. Account services revenue is generated through monthly maintenance fees, ATM fees, new card fees, and interchange fees. The company's Processing and Settlement Services segment generates revenue through service fees on debit card reloads and tax refund processing. The tax refund processing business earns fees when customers of third-party tax preparers choose to pay the preparer's fee through Green Dot's service.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
GDOT has been successfully added to your 