GURUFOCUS.COM » STOCK LIST » USA » NYSE » The Howard Hughes Corp (NYSE:HHC) » Definitions » Intrinsic Value: Projected FCF
Switch to:

The Howard Hughes Intrinsic Value: Projected FCF

: $65.01 (As of Today)
View and export this data going back to 2010. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2022-08-12), The Howard Hughes's Intrinsic Value: Projected FCF is $65.01. The stock price of The Howard Hughes is $72.23. Therefore, The Howard Hughes's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for The Howard Hughes's Intrinsic Value: Projected FCF or its related term are showing as below:

HHC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.54   Med: 1.43   Max: 3.03
Current: 1.11

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of The Howard Hughes was 3.03. The lowest was 0.54. And the median was 1.43.

HHC's Price-to-Projected-FCF is ranked worse than
70.75% of 1224 companies
in the Real Estate industry
Industry Median: 0.68 vs HHC: 1.11

The Howard Hughes Intrinsic Value: Projected FCF Historical Data

The historical data trend for The Howard Hughes's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Howard Hughes Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 96.02 97.49 93.43 71.31 70.07

The Howard Hughes Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 71.04 71.75 70.07 63.82 65.01

Competitive Comparison

For the Real Estate - Diversified subindustry, The Howard Hughes's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

The Howard Hughes Intrinsic Value: Projected FCF Distribution

For the Real Estate industry and Real Estate sector, The Howard Hughes's Intrinsic Value: Projected FCF distribution charts can be found below:

* The bar in red indicates where The Howard Hughes's Intrinsic Value: Projected FCF falls into.



The Howard Hughes Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get The Howard Hughes's Free Cash Flow(6 year avg) = $61.91.

The Howard Hughes's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun22)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*61.91328+3393.398*0.8)/50.822
=65.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Howard Hughes  (NYSE:HHC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

The Howard Hughes's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=72.23/65.014257488084
=1.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Howard Hughes Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of The Howard Hughes's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


The Howard Hughes Business Description

The Howard Hughes logo
Traded in Other Exchanges
Address
9950 Woodloch Forest Drive, Suite 1100, 11th Floor, The Woodlands, TX, USA, 77380
The Howard Hughes Corp is a real estate company that develops master-planned communities (MPCs) and is involved in other strategic real estate development opportunities across the United States. The company operates in four segments: Operating Assets, MPCs, Seaport, and Strategic Developments. Operating Assets manages real estate that generates recurring cash flows; MPC develops residential land and sells improved acreage to homebuilders; Seaport encompasses renovated buildings, including restaurants, outdoor bars, and event venues; and Strategic Developments is involved in seeking, planning, and investing in real estate opportunities and development rights. Among those segments, Operating Assets and MPC are the company's most profitable divisions.
Executives
Olea Carlos A. officer: CHIEF FINANCIAL OFFICER 9950 WOODLOCH FOREST DRIVE SUITE 1100 THE WOODLANDS TX 77381
O'reilly David R. director, officer: Director and CEO 390 N. ORANGE AVENUE STE. 2400 ORLANDO FL 32801
Striph David Michael officer: EVP, Head of Operations ONE GALLERIA TOWER 13355 NOEL ROAD, 22ND FLOOR DALLAS TX 75240
Fitchitt Greg officer: President, Columbia ONE GALLERIA TOWER 13355 NOEL ROAD, 22ND FLOOR DALLAS TX 75240
Orrock Kevin officer: President, Summerlin ONE GALLERIA TOWER 13355 NOEL ROAD, 22ND FLOOR DALLAS TX 75240
Johnstone Douglas officer: Regional President, Hawaii ONE GALLERIA TOWER 13355 NOEL ROAD, 22ND FOOR DALLAS TX 75240
Carman James officer: President, Houston Region ONE GALLERIA TOWER 13355 NOEL ROAD, 22ND FOOR DALLAS TX 75240
Melton Heath officer: PRESIDENT, PHOENIX REGION 9950 WOODLOCH FOREST DRIVE SUITE 1100 THE WOODLANDS TX 77381
Loeffler Correne S officer: Chief Financial Officer 1401 ENCLAVE PARKWAY SUITE 600 HOUSTON TX 77077
Williams Anthony director 9950 WOODLOCH FOREST DRIVE, SUITE 1100 THE WOODLANDS TX 77380
Cross L Jay officer: President 233 SOUTH WACKER DRIVE SUITE 4600 CHICAGO IL 60606
Tighe Mary Ann director 13355 NOEL ROAD, 22ND FLOOR DALLAS TX 75240
Kaplan Beth J director 1716 LOCUST STREET DES MOINES IA 50309
Slosser Michael officer: EVP - Hospitality ONE GALLERIA TOWER 13355 NOEL ROAD, 22ND FLOOR DALLAS TX 75240
Treacy Simon Joseph officer: President, Hawaii ONE GALLERIA TOWER 13355 NOEL ROAD, 22ND FLOOR DALLAS TX 75240

The Howard Hughes Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)