Market Cap : 3.06 B | Enterprise Value : 2.62 B | PE Ratio : 9.64 | PB Ratio : 1.99 |
---|
NYSE:KFY has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NYSE:KFY has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2022-06-30), Korn Ferry's Intrinsic Value: Projected FCF is $59.77. The stock price of Korn Ferry is $57.74. Therefore, Korn Ferry's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.
The historical rank and industry rank for Korn Ferry's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Korn Ferry was 3.80. The lowest was 0.36. And the median was 1.16.
The historical data trend for Korn Ferry's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Staffing & Employment Services subindustry, Korn Ferry's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Business Services industry and Industrials sector, Korn Ferry's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where Korn Ferry's Intrinsic Value: Projected FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Korn Ferry's Free Cash Flow(6 year avg) = $180.35.
Korn Ferry's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Apr22) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (10.770154119158 | * | 180.35328 | + | 1544.346 | * | 0.8) | / | 52.834 | |
= | 60.15 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Korn Ferry's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 57.74 | / | 60.148946161481 | |
= | 0.96 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Korn Ferry's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Burnison Gary D | director, officer: CEO | C/O KORN FERRY INTERNATIONAL 800 CENTURY PARK EAST STE 900 LOS ANGELES CA 90067 |
Gold Christina A | director | C/O ITT CORPORATION 1133 WESTCHESTER AVENUE WHITE PLAINS NY 10604 |
Martinez Angel R | director | C/O TUPPERWARE BRANDS CORP PO BOX 2353 ORLANDO FL 32802-2353 |
Beneby Doyle N | director | C/O KORN FERRY INTERNATIONAL 1900 AVENUE OF THE STARS, SUITE 2600 LOS ANGELES CA 90067 |
Shaheen George T | director | PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN"> Ownership Information: SHAHEEN GEORGE T a.header:link {color: #3b4fae; font-weight: bold; text-decoration: underline;} a.header:visited {color: #3b4fae; font-weight: bold; text-decoration: underline;} a.header:hover {color: #191970;} |
Perry Debra J | director | 515 RIDGEWOOD AVENUE GLEN RIDGE NJ 07028 |
Leamon Jerry | director | C/O KORN/FERRY INTERNATIONAL 1900 AVENUE OF THE STARS, SUITE 2600 LOS ANGELES CA 90067 |
Robinson Lori Jean | director | 5875 LANDERBROOK DRIVE SUITE 220 CLEVELAND OH 44124 |
Rozek Robert P | officer: EVP, CFO & CCO | 343 STATE STREET ROCHESTER NY 146500211 |
Mulrooney Byrne K | officer: CEO-RPO, Pro. Srch. & Dig. | 2050 SPECTRUM BOULEVARD FT. LAUDERDALE FL 33309 |
Arian Mark | officer: CEO of Advisory | C/O KORN/FERRY INTERNATIONAL 1900 AVE. OF THE STARS, SUITE 2600 LOS ANGELES CA 90067 |
Lauer Len J | director | 2001 EDMUND HALLEY DRIVE RESTON VA 20191 |
Floyd William R | director | ONE THOUSAND BEVERLY WAY FORT SMITH AR 72919 |
Kaye Stephen D | officer: CEO of Hay Group | C/O KORN FERRY INTERNATIONAL 1900 AVENUE OF THE STARS, SUITE 2600 LOS ANGELES CA 90067 |
Hg (bermuda) Ltd | 10 percent owner | SE PEARMAN BUILDING, 3RD FLOOR 9 PAR-LA-VILLE ROAD HAMILTON D0 HM 08 |
Other Sources
By Zacks 2021-12-13
By Zacks 2022-03-10
By Zacks 2021-12-21
By Zacks 2021-12-09
By Zacks 2022-03-14
By Zacks 2022-02-23
By Zacks 2022-01-19
By Zacks 2022-02-21
By Zacks 2021-11-29
By Zacks 2021-11-25
By Zacks 2022-03-16
By Zacks 2021-12-15