Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-25), Beyond's Intrinsic Value: Projected FCF is $3.32. The stock price of Beyond is $22.35. Therefore, Beyond's Price-to-Intrinsic-Value-Projected-FCF of today is 6.7.
The historical rank and industry rank for Beyond's Intrinsic Value: Projected FCF or its related term are showing as below:
BYON'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.69 Med: 3.46 Max: 16.66
Current: 6.73
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Beyond was 16.66. The lowest was 0.69. And the median was 3.46.
BYON's Price-to-Projected-FCF is ranked worse than 95.15% of 722
companies
in the Retail - Cyclical industry
Industry Median: 0.8
vs BYON: 6.73
Beyond Intrinsic Value: Projected FCF Historical Data
The historical data trend for Beyond's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Beyond's Intrinsic Value: Projected FCF
For the Internet Retail subindustry, Beyond's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Beyond's Price-to-Projected-FCF Distribution in the Retail - Cyclical Industry
For the Retail - Cyclical industry and Consumer Cyclical sector, Beyond's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Beyond's Price-to-Projected-FCF falls into.
Beyond Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Beyond's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
22.35
/
3.3219498392406
=
6.73
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Beyond Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Beyond's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Beyond Inc is an online retailer that provides products and services through websites. The company offers a broad range of products, including furniture, décor, area rugs, bedding and bath, home improvement, outdoor, and kitchen and dining items, BMMG (like books, magazines, CDs), electronics, and other items. The home and garden product line account for a material part of its total revenue. The company operates through a direct business that makes sales from the company's own inventory, and a partner business that sells merchandise from manufacturers, distributors and other suppliers through the company's websites. The company generates the majority of its total revenue from partner business in terms of business format, and from the U.S. in terms of market.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
BYON has been successfully added to your 