GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » CaixaBank SA (OTCPK:CIXPF) » Definitions » Intrinsic Value: Projected FCF

CaixaBank (CaixaBank) Intrinsic Value: Projected FCF : $4.42 (As of Apr. 25, 2024)


View and export this data going back to 2008. Start your Free Trial

What is CaixaBank Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-25), CaixaBank's Intrinsic Value: Projected FCF is $4.42. The stock price of CaixaBank is $5.29. Therefore, CaixaBank's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for CaixaBank's Intrinsic Value: Projected FCF or its related term are showing as below:

CIXPF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.13   Med: 0.54   Max: 1.2
Current: 1.2

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of CaixaBank was 1.20. The lowest was 0.13. And the median was 0.54.

CIXPF's Price-to-Projected-FCF is ranked worse than
89.56% of 1216 companies
in the Banks industry
Industry Median: 0.44 vs CIXPF: 1.20

CaixaBank Intrinsic Value: Projected FCF Historical Data

The historical data trend for CaixaBank's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CaixaBank Intrinsic Value: Projected FCF Chart

CaixaBank Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.67 15.46 20.16 3.78 4.54

CaixaBank Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.78 - - - 4.54

Competitive Comparison of CaixaBank's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, CaixaBank's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CaixaBank's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, CaixaBank's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CaixaBank's Price-to-Projected-FCF falls into.



CaixaBank Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get CaixaBank's Free Cash Flow(6 year avg) = $1,587.95.

CaixaBank's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1587.9481428571+39593.239*0.8)/7470.000
=6.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CaixaBank  (OTCPK:CIXPF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CaixaBank's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.29/6.2640449579865
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CaixaBank Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of CaixaBank's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CaixaBank (CaixaBank) Business Description

Industry
Address
Calle Pintor Sorolla, 2-4, Valencia, ESP, 46002
CaixaBank SA is a Spanish bank that combines banking, insurance, and equity investment businesses. The group has a sizable customer base and extensive banking network in Spain, with a large number of branches and ATMs, spread throughout the country. The bank's global operations include retail banking, corporate banking, cash management, surplus management, and the allocation of income from financing the equity investment business. A majority of its equity investment business is in the global financial services sector. Most of the bank's revenue is derived from traditional banking net interest income, with the remainder coming from fees and commissions.

CaixaBank (CaixaBank) Headlines

From GuruFocus

Causeway International Value Fund Buys 3 New Stocks

By Holly LaFon Holly LaFon 09-02-2015

Cobas Asset Management Comments on CaixaBank

By Holly LaFon Holly LaFon 06-03-2019

How Carles Puigdemont Can Solve the Catalonia Crisis

By Matt Winkler Matt Winkler 10-23-2017