GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Energy Services of America Corp (NAS:ESOA) » Definitions » Intrinsic Value: Projected FCF
中文

Energy Services of America (Energy Services of America) Intrinsic Value: Projected FCF

: $5.49 (As of Today)
View and export this data going back to 2006. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-23), Energy Services of America's Intrinsic Value: Projected FCF is $5.49. The stock price of Energy Services of America is $7.05. Therefore, Energy Services of America's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for Energy Services of America's Intrinsic Value: Projected FCF or its related term are showing as below:

ESOA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.19   Med: 0.6   Max: 1.31
Current: 1.28

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Energy Services of America was 1.31. The lowest was 0.19. And the median was 0.60.

ESOA's Price-to-Projected-FCF is ranked worse than
63.39% of 1139 companies
in the Construction industry
Industry Median: 0.91 vs ESOA: 1.28

Energy Services of America Intrinsic Value: Projected FCF Historical Data

The historical data trend for Energy Services of America's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Energy Services of America Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.08 3.52 2.64 2.96 4.84

Energy Services of America Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.22 2.49 2.58 4.84 5.49

Competitive Comparison

For the Engineering & Construction subindustry, Energy Services of America's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Energy Services of America Price-to-Projected-FCF Distribution

For the Construction industry and Industrials sector, Energy Services of America's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Energy Services of America's Price-to-Projected-FCF falls into.



Energy Services of America Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Energy Services of America's Free Cash Flow(6 year avg) = $4.65.

Energy Services of America's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(13.503042164971*4.64672+35.637*0.8)/16.607
=5.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Energy Services of America  (NAS:ESOA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Energy Services of America's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.05/5.4949392478362
=1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Energy Services of America Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Energy Services of America's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Energy Services of America (Energy Services of America) Business Description

Traded in Other Exchanges
N/A
Address
75 West 3rd Avenue, Huntington, WV, USA, 25701
Energy Services of America Corporation is engaged in providing contracting services for energy-related companies. The company is predominantly engaged in the construction, replacement, and repair of natural gas pipelines and storage facilities for utility companies and private natural gas companies. It services the gas, petroleum, power, chemical, and automotive industries and does incidental work such as water and sewer projects. Energy Service's other services include liquid pipeline construction, pump station construction, production facility construction, water and sewer pipeline installations, various maintenance and repair services, and other services related to pipeline construction.
Executives
Frank S Lucente director 75 WEST 3RD AVENUE, HUNTINGTON WV 25701
Douglas V Reynolds 10 percent owner 900 OLD FREEPORT ROAD, PITTSBURGH PA 15238
Patrick J Farrell director 75 WEST 3RD AVENUE, HUNTINGTON WV 25701
Marshall T Reynolds director, 10 percent owner, officer: Chairman, CEO and Secretary 2450 FIRST AVENUE, HUNTINGTON WV 25704
Mark Prince director 75 WEST 3RD AVENUE, HUNTINGTON WV 25701
Joseph L Williams director 2450 FIRST AVENUE, HUNTINGTON WV 25703
Brian Pratt 10 percent owner 5950 BERKSHIRE LANE, SUITE 800, DALLAS TX 75225
Amy E Abraham director 75 WEST 3RD AVENUE, HUNTINGTON WV 25701
Riddle Robert Neil Jr officer: Chief Operating Officer 75 WEST 3RD AVENUE, HUNTINGTON WV 25701
Samuel G Kapourales director C/O ENERGY SERVICES OF AMERICA CORP., 75 WEST 3RD AVE., HUNTINGTON WV 25701
Bruce H. Elliott director 100 INDUSTRIAL LANE, HUNTINGTON WV 25702
Daniel Mannes director 75 WEST 3RD AVENUE, HUNTINGTON WV 25701
Keith F Molihan director 533 TOWNSHIP RAOD 1185, IRONTON OH 45638
Charles Abraham director 75 WEST 3RD AVENUE, HUNTINGTON WV 25701
Nester S Logan director 823 EIGHTH STREET, HUNTINGTON WV 25701